A. ROSENKILDE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31169550
Hovedgaden 58 C, 4140 Borup
revisor@mettethomas.dk
tel: 70707055
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 304.38 | -24.33 | -17.54 | -17.41 | -32.83 |
| EBIT | 304.38 | -24.33 | -17.54 | -17.41 | -32.83 |
| Other financial income | 45.00 | 294.95 | 10.12 | 96.14 | 143.89 |
| Other financial expenses | - 183.69 | -0.39 | -0.69 | -33.26 | -16.03 |
| Net income from associates (fin.) | 536.48 | 167.32 | 84.31 | 122.20 | |
| Pre-tax profit | 165.69 | 806.71 | 159.20 | 129.78 | 217.23 |
| Income taxes | -95.05 | 59.45 | |||
| Net earnings | 165.69 | 711.66 | 218.65 | 129.78 | 217.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 952.01 | 1 363.29 | 1 447.60 | 1 569.81 | |
| Other non-current investments | 3 120.58 | ||||
| Investments total | 3 120.58 | 3 952.01 | 1 363.29 | 1 447.60 | 1 569.81 |
| Non-current loans receivable | 1 096.15 | 320.75 | 354.33 | ||
| Long term receivables total | 1 096.15 | 320.75 | 354.33 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 410.68 | 1 918.61 | 2 764.74 | 2 774.33 | |
| Current other receivables | 452.03 | 0.02 | 0.02 | ||
| Current deferred tax assets | 30.62 | 39.47 | 39.47 | ||
| Short term receivables total | 452.03 | 441.30 | 1 958.09 | 2 804.22 | 2 774.33 |
| Cash and bank deposits | 11.47 | 24.52 | 122.59 | 2.33 | 49.98 |
| Cash and cash equivalents | 11.47 | 24.52 | 122.59 | 2.33 | 49.98 |
| Balance sheet total (assets) | 3 584.08 | 4 417.82 | 4 540.12 | 4 574.91 | 4 748.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 336.50 | 61.00 | |||
| Other reserves | 1 427.61 | 1 549.81 | |||
| Retained earnings | 2 814.27 | 2 979.95 | 3 691.62 | 2 372.66 | 2 319.24 |
| Profit of the financial year | 165.69 | 711.66 | 218.65 | 129.78 | 217.23 |
| Shareholders equity total | 3 566.45 | 3 941.62 | 4 160.27 | 4 180.05 | 4 397.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.63 | 21.63 | 16.00 | 16.00 | 16.00 |
| Current owed to participating | 394.47 | 363.85 | 378.86 | 335.17 | |
| Short-term deferred tax liabilities | 59.45 | ||||
| Other non-interest bearing current liabilities | 0.66 | 0.01 | |||
| Current liabilities total | 17.63 | 476.20 | 379.85 | 394.86 | 351.18 |
| Balance sheet total (liabilities) | 3 584.08 | 4 417.82 | 4 540.12 | 4 574.91 | 4 748.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.