Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VS Udvikling ApS — Credit Rating and Financial Key Figures
CVR number: 38009443
Humlevej 16, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.88 | 70.76 | -57.54 | - 587.73 | -24.72 |
| Other operating expenses | - 166.23 | ||||
| Total depreciation | -1 227.42 | ||||
| EBIT | -21.88 | 70.76 | -1 451.19 | - 587.73 | -24.72 |
| Other financial income | 145.79 | 51.23 | |||
| Other financial expenses | - 789.32 | -7.28 | -0.22 | -16.54 | -47.18 |
| Net income from associates (fin.) | -2 157.52 | -1 119.99 | -14.49 | 17.61 | -79.44 |
| Pre-tax profit | -2 968.72 | - 910.72 | -1 414.67 | - 586.66 | - 151.33 |
| Income taxes | 183.40 | -25.37 | |||
| Net earnings | -2 785.32 | - 936.09 | -1 414.67 | - 586.66 | - 151.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 15 313.47 | 697.67 | 112.32 | ||
| Investments total | 15 313.47 | 697.67 | 112.32 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 206.62 | 8 338.82 | |||
| Current deferred tax assets | 331.54 | 183.40 | 5.79 | ||
| Short term receivables total | 7 538.16 | 8 522.22 | 5.79 | ||
| Cash and bank deposits | 0.68 | 292.24 | 199.58 | 7.11 | 7.11 |
| Cash and cash equivalents | 0.68 | 292.24 | 199.58 | 7.11 | 7.11 |
| Balance sheet total (assets) | 22 852.31 | 9 512.13 | 317.69 | 7.11 | 7.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 8 400.00 | ||||
| Other reserves | 1 842.33 | 597.67 | 62.32 | ||
| Retained earnings | 11 300.84 | 1 360.18 | 959.44 | - 392.91 | - 979.57 |
| Profit of the financial year | -2 785.32 | - 936.09 | -1 414.67 | - 586.66 | - 151.33 |
| Shareholders equity total | 10 407.85 | 9 471.76 | - 342.91 | - 929.57 | -1 080.90 |
| Non-current owed to group member | 502.66 | ||||
| Non-current deferred tax liabilities | 25.37 | ||||
| Non-current liabilities total | 25.37 | 502.66 | |||
| Current trade creditors | 15.00 | 15.00 | 33.63 | 203.88 | 47.25 |
| Current owed to group member | 5 348.31 | 124.31 | 732.80 | 1 040.76 | |
| Other non-interest bearing current liabilities | 7 081.15 | ||||
| Current liabilities total | 12 444.46 | 15.00 | 157.94 | 936.68 | 1 088.01 |
| Balance sheet total (liabilities) | 22 852.31 | 9 512.13 | 317.69 | 7.11 | 7.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.