Søgrundene Etape 3 ApS — Credit Rating and Financial Key Figures
CVR number: 41702745
Lindevej 15, Lindved 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 453.70 | 900.59 | 911.24 |
Total depreciation | -65.89 | - 132.12 | - 132.12 |
EBIT | 387.81 | 768.47 | 779.11 |
Other financial income | 30.35 | 21.75 | |
Other financial expenses | -1.35 | - 304.94 | - 532.30 |
Pre-tax profit | 386.46 | 493.88 | 268.56 |
Income taxes | - 101.51 | -92.14 | -59.07 |
Net earnings | 284.96 | 401.74 | 209.49 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 18 200.00 | 18 084.17 | 17 952.05 |
Tangible assets total | 18 200.00 | 18 084.17 | 17 952.05 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 1 038.57 | 1 030.91 | |
Prepayments and accrued income | 8.08 | ||
Short term receivables total | 8.08 | 1 038.57 | 1 030.91 |
Cash and bank deposits | 431.75 | 36.46 | |
Cash and cash equivalents | 431.75 | 36.46 | |
Balance sheet total (assets) | 18 639.83 | 19 122.73 | 19 019.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Asset revaluation reserve | 4 954.18 | 4 952.51 | 4 912.41 |
Shares repurchased | 1 000.00 | ||
Retained earnings | 74.98 | 561.44 | 3.28 |
Profit of the financial year | 284.96 | 401.74 | 209.49 |
Shareholders equity total | 5 354.11 | 5 955.68 | 6 165.18 |
Provisions | 1 399.33 | 1 336.07 | 1 307.69 |
Non-current loans from credit institutions | 11 088.78 | 10 870.32 | |
Non-current other liabilities | 245.70 | 332.24 | 334.54 |
Non-current liabilities total | 245.70 | 11 421.02 | 11 204.87 |
Current loans from credit institutions | 245.72 | 227.51 | |
Current trade creditors | 18.00 | 18.00 | |
Current owed to group member | 11 434.03 | ||
Short-term deferred tax liabilities | 99.51 | 137.57 | 87.45 |
Other non-interest bearing current liabilities | 8.93 | ||
Accruals and deferred income | 98.21 | 8.68 | 8.72 |
Current liabilities total | 11 640.69 | 409.97 | 341.68 |
Balance sheet total (liabilities) | 18 639.83 | 19 122.73 | 19 019.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.