Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEFX ApS — Credit Rating and Financial Key Figures
CVR number: 38454889
Helge Nielsens Alle 6 D, 8723 Løsning
shc@defx.dk
tel: 40471987
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 759.52 | 2 634.86 | 2 592.94 | 2 865.70 | 4 636.40 |
| Employee benefit expenses | -2 004.39 | -2 468.08 | -2 637.51 | -2 513.77 | -4 942.92 |
| EBIT | - 244.87 | 166.78 | -44.57 | 351.94 | - 306.52 |
| Other financial expenses | -7.49 | -17.79 | -22.05 | -44.41 | -50.30 |
| Pre-tax profit | - 252.36 | 148.99 | -66.62 | 307.53 | - 356.82 |
| Income taxes | 54.99 | -35.27 | 8.33 | -95.53 | -62.73 |
| Net earnings | - 197.37 | 113.72 | -58.30 | 212.00 | - 419.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 51.00 | 51.00 | 78.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 310.86 | 560.00 | 350.00 | 650.00 | |
| Inventories total | 310.86 | 560.00 | 350.00 | 650.00 | |
| Current trade debtors | 846.14 | 523.71 | 705.73 | 15.39 | 942.56 |
| Current amounts owed by group member comp. | 38.19 | 61.27 | 69.77 | 74.04 | 83.42 |
| Prepayments and accrued income | 64.00 | 55.33 | 45.33 | ||
| Current other receivables | 368.08 | 557.52 | 667.99 | 471.78 | 1 740.86 |
| Current deferred tax assets | 57.65 | 22.39 | 30.71 | ||
| Short term receivables total | 1 310.07 | 1 164.88 | 1 538.21 | 616.54 | 2 812.17 |
| Cash and bank deposits | 73.87 | ||||
| Cash and cash equivalents | 73.87 | ||||
| Balance sheet total (assets) | 1 383.94 | 1 475.74 | 2 149.21 | 1 017.54 | 3 540.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 527.71 | 330.34 | 444.05 | 385.76 | 597.76 |
| Profit of the financial year | - 197.37 | 113.72 | -58.30 | 212.00 | - 419.55 |
| Shareholders equity total | 380.33 | 494.06 | 435.76 | 647.75 | 228.20 |
| Provisions | 12.17 | 74.91 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.80 | 200.78 | 375.75 | - 292.53 | 598.25 |
| Current trade creditors | 39.76 | 326.63 | 562.23 | 216.24 | 666.19 |
| Current owed to participating | 70.40 | 80.98 | 70.04 | 296.61 | |
| Short-term deferred tax liabilities | 43.80 | 52.65 | 52.65 | ||
| Other non-interest bearing current liabilities | 917.24 | 383.88 | 694.49 | 311.22 | 1 623.36 |
| Current liabilities total | 1 003.61 | 981.68 | 1 713.45 | 357.62 | 3 237.05 |
| Balance sheet total (liabilities) | 1 383.94 | 1 475.74 | 2 149.21 | 1 017.54 | 3 540.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.