Marklund.one ApS — Credit Rating and Financial Key Figures
CVR number: 39722356
Herlev Hovedgade 222, 2730 Herlev
johan@marklund.one
tel: 53798900
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 266.96 | 241.62 | 84.15 | 231.35 | 98.48 |
| Employee benefit expenses | - 214.14 | - 259.44 | -93.06 | - 100.80 | -78.58 |
| EBIT | 52.83 | -17.82 | -8.92 | 130.54 | 19.90 |
| Other financial expenses | -0.01 | -0.12 | -0.17 | -0.24 | -0.03 |
| Pre-tax profit | 52.81 | -17.93 | -9.09 | 130.30 | 19.87 |
| Income taxes | -12.02 | -0.19 | -25.70 | -6.35 | |
| Net earnings | 40.79 | -18.12 | -9.09 | 104.60 | 13.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 57.39 | 27.26 | 17.75 | 127.70 | 109.45 |
| Current other receivables | 0.89 | 22.98 | |||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 58.28 | 27.26 | 21.75 | 127.70 | 132.44 |
| Cash and bank deposits | 21.08 | 11.46 | 20.05 | 51.03 | 8.63 |
| Cash and cash equivalents | 21.08 | 11.46 | 20.05 | 51.03 | 8.63 |
| Balance sheet total (assets) | 79.36 | 38.71 | 41.80 | 178.73 | 141.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 40.79 | -16.32 | -25.41 | 79.19 | |
| Profit of the financial year | 40.79 | -18.12 | -9.09 | 104.60 | 13.52 |
| Shareholders equity total | 41.79 | 23.68 | 14.59 | 119.19 | 132.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.98 | 5.70 | 2.28 | 2.64 | |
| Current owed to participating | 2.82 | 4.39 | |||
| Short-term deferred tax liabilities | 12.02 | 25.70 | 6.35 | ||
| Other non-interest bearing current liabilities | 22.56 | 9.33 | 22.11 | 26.81 | 2.00 |
| Current liabilities total | 37.57 | 15.04 | 27.21 | 59.54 | 8.35 |
| Balance sheet total (liabilities) | 79.36 | 38.71 | 41.80 | 178.73 | 141.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.