Usserød Kongevej 105 ApS — Credit Rating and Financial Key Figures
CVR number: 42341096
Donsevej 4, 2970 Hørsholm
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 412.96 | 293.87 | 264.46 |
Total depreciation | -30.35 | -82.34 | - 105.49 |
EBIT | 382.60 | 211.53 | 158.97 |
Other financial income | 0.01 | ||
Other financial expenses | - 193.35 | - 195.41 | - 207.20 |
Pre-tax profit | 189.25 | 16.12 | -48.23 |
Income taxes | -41.64 | -3.55 | 7.85 |
Net earnings | 147.62 | 12.57 | -40.38 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 5 120.56 | 6 670.44 | 6 564.95 |
Tangible assets total | 5 120.56 | 6 670.44 | 6 564.95 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 11.40 | ||
Current amounts owed by group member comp. | 33.27 | 0.93 | |
Prepayments and accrued income | 17.43 | 21.69 | 13.01 |
Current other receivables | 5.92 | 5.92 | 7.38 |
Current deferred tax assets | 5.75 | 14.96 | |
Short term receivables total | 56.62 | 44.76 | 36.28 |
Cash and bank deposits | 58.96 | 5.12 | 0.29 |
Cash and cash equivalents | 58.96 | 5.12 | 0.29 |
Balance sheet total (assets) | 5 236.14 | 6 720.33 | 6 601.51 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 147.62 | 6 154.34 | |
Profit of the financial year | 147.62 | 12.57 | -40.38 |
Shareholders equity total | 187.62 | 200.19 | 6 153.96 |
Provisions | 19.28 | 28.58 | 29.94 |
Non-current deferred tax liabilities | 22.36 | ||
Non-current liabilities total | 22.36 | ||
Advances received | 14.00 | ||
Current trade creditors | 24.85 | 24.85 | 24.85 |
Current owed to group member | 4 807.68 | 6 232.29 | 189.00 |
Short-term deferred tax liabilities | 22.36 | ||
Other non-interest bearing current liabilities | 174.35 | 212.06 | 189.76 |
Current liabilities total | 5 006.88 | 6 491.56 | 417.61 |
Balance sheet total (liabilities) | 5 236.14 | 6 720.33 | 6 601.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.