TØMRERFIRMAET GRUNDHOLM ApS — Credit Rating and Financial Key Figures
CVR number: 28328974
Saturnvej 70, 8723 Løsning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 740.09 | 613.25 | 352.84 | 253.63 | 216.91 |
| Employee benefit expenses | - 660.02 | - 514.89 | - 596.98 | - 296.91 | -7.64 |
| Total depreciation | -4.63 | -40.00 | -48.00 | -48.00 | |
| EBIT | 75.44 | 58.36 | - 292.15 | -91.27 | 209.27 |
| Other financial expenses | -4.26 | -16.38 | -8.75 | -21.35 | -14.94 |
| Pre-tax profit | 71.18 | 41.97 | - 300.89 | - 112.63 | 194.33 |
| Income taxes | -33.36 | -11.60 | 65.91 | -61.27 | |
| Net earnings | 37.82 | 30.37 | - 234.99 | - 173.90 | 194.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 200.00 | 152.00 | 104.00 | ||
| Tangible assets total | 200.00 | 152.00 | 104.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | |
| Current trade debtors | 154.41 | 194.66 | 142.64 | 45.66 | 7.56 |
| Prepayments and accrued income | 8.12 | 10.06 | 28.48 | 16.01 | |
| Current other receivables | 160.00 | 254.30 | 50.00 | ||
| Current deferred tax assets | 16.96 | 4.00 | 65.27 | 4.00 | |
| Short term receivables total | 339.49 | 463.01 | 286.39 | 65.66 | 7.56 |
| Cash and bank deposits | 81.33 | 20.90 | 111.07 | ||
| Cash and cash equivalents | 81.33 | 20.90 | 111.07 | ||
| Balance sheet total (assets) | 435.82 | 698.92 | 453.39 | 184.66 | 118.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 52.53 | 90.36 | 120.73 | - 114.26 | - 288.16 |
| Profit of the financial year | 37.82 | 30.37 | - 234.99 | - 173.90 | 194.33 |
| Shareholders equity total | 215.36 | 245.73 | 10.74 | - 163.16 | 31.17 |
| Provisions | 4.63 | ||||
| Non-current loans from credit institutions | 137.57 | 113.14 | 83.40 | ||
| Non-current liabilities total | 137.57 | 113.14 | 83.40 | ||
| Current loans from credit institutions | 22.60 | 61.04 | 146.65 | ||
| Current trade creditors | 53.76 | 49.78 | 78.97 | 10.00 | 33.69 |
| Other non-interest bearing current liabilities | 166.70 | 238.60 | 189.50 | 107.78 | 53.78 |
| Current liabilities total | 220.46 | 310.99 | 329.50 | 264.42 | 87.47 |
| Balance sheet total (liabilities) | 435.82 | 698.92 | 453.39 | 184.66 | 118.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.