ERLING BÆK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10063663
Nr Åbyvej 16, Ejby 5592 Ejby
tel: 64462603
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 544.10 | 607.33 | 726.96 | 647.08 | 561.90 |
Employee benefit expenses | - 258.78 | - 264.44 | - 264.93 | - 268.62 | - 336.88 |
Total depreciation | - 294.99 | - 298.39 | - 299.19 | - 308.57 | - 289.29 |
EBIT | -9.66 | 44.51 | 162.84 | 69.89 | -64.27 |
Other financial income | 2 153.87 | 4 938.52 | 1 665.30 | 2 897.61 | 4 233.56 |
Other financial expenses | - 149.44 | - 151.58 | -5 792.74 | - 340.45 | - 380.05 |
Net income from associates (fin.) | 189.20 | 213.86 | 244.75 | 271.86 | 145.59 |
Pre-tax profit | 2 183.95 | 5 045.31 | -3 719.84 | 2 898.91 | 3 934.83 |
Income taxes | - 581.33 | -1 111.69 | 836.68 | - 636.35 | - 882.87 |
Net earnings | 1 602.62 | 3 933.63 | -2 883.16 | 2 262.57 | 3 051.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 12 907.21 | 12 625.82 | 12 330.63 | 12 050.36 | 11 761.07 |
Tangible assets total | 12 907.21 | 12 625.82 | 12 330.63 | 12 050.36 | 11 761.07 |
Holdings in group member companies | 1 434.41 | 1 648.27 | 1 893.02 | 2 164.88 | 2 310.48 |
Investments total | 1 434.41 | 1 648.27 | 1 893.02 | 2 164.88 | 2 310.48 |
Long term receivables total | |||||
Finished products/goods | 561.25 | 561.25 | 561.25 | 561.25 | 561.25 |
Inventories total | 561.25 | 561.25 | 561.25 | 561.25 | 561.25 |
Current amounts owed by group member comp. | 7 005.51 | 6 956.01 | 5 995.14 | 5 507.82 | 5 157.73 |
Prepayments and accrued income | 12.20 | 11.39 | 9.83 | 10.28 | 15.43 |
Current other receivables | 10.45 | 4.00 | 18.76 | 7.32 | 8.06 |
Current deferred tax assets | 1 121.55 | 342.58 | |||
Short term receivables total | 7 028.16 | 6 971.40 | 7 145.28 | 5 868.00 | 5 181.22 |
Other current investments | 21 621.27 | 26 027.11 | 21 379.57 | 23 642.11 | 27 200.16 |
Cash and bank deposits | 398.21 | 818.11 | 1 055.29 | 2 617.88 | 2 793.39 |
Cash and cash equivalents | 22 019.47 | 26 845.22 | 22 434.86 | 26 259.99 | 29 993.56 |
Balance sheet total (assets) | 43 950.50 | 48 651.96 | 44 365.05 | 46 904.49 | 49 807.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 100.00 | 100.00 | 58.90 | 61.00 | 67.50 |
Other reserves | 684.41 | 898.27 | 1 143.02 | 1 414.88 | 1 560.48 |
Retained earnings | 29 090.96 | 30 379.72 | 34 009.69 | 30 793.67 | 32 843.14 |
Profit of the financial year | 1 602.62 | 3 933.63 | -2 883.16 | 2 262.57 | 3 051.96 |
Shareholders equity total | 31 602.99 | 35 436.62 | 32 453.45 | 34 657.12 | 37 648.08 |
Provisions | 96.00 | 92.00 | 80.09 | 78.35 | |
Non-current loans from credit institutions | 6 817.87 | 6 584.65 | 6 353.44 | 6 181.45 | 6 012.14 |
Non-current advances received | 109.37 | 118.86 | 102.68 | 99.31 | 107.91 |
Non-current other liabilities | 278.65 | 292.99 | 309.80 | 286.18 | 286.94 |
Non-current liabilities total | 7 205.89 | 6 996.49 | 6 765.92 | 6 566.94 | 6 406.99 |
Current loans from credit institutions | 228.50 | 228.70 | 229.20 | 206.20 | 187.66 |
Current owed to participating | 4 443.72 | 5 306.20 | 4 855.42 | 5 333.19 | 5 367.43 |
Short-term deferred tax liabilities | 290.65 | 511.73 | 56.78 | ||
Other non-interest bearing current liabilities | 82.75 | 80.22 | 61.05 | 60.95 | 62.29 |
Current liabilities total | 5 045.62 | 6 126.85 | 5 145.68 | 5 600.34 | 5 674.16 |
Balance sheet total (liabilities) | 43 950.50 | 48 651.96 | 44 365.05 | 46 904.49 | 49 807.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.