UD AF BOXEN ApS — Credit Rating and Financial Key Figures
CVR number: 30345444
Bülowsvej 8, 1870 Frederiksberg C
c.gronhoj@gmail.com
tel: 26276374
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 115.98 | -51.88 | 51.67 | 78.90 | 389.44 |
| Employee benefit expenses | -50.00 | -50.00 | |||
| Total depreciation | -38.59 | -55.52 | -58.54 | -50.55 | -9.14 |
| EBIT | 77.39 | - 107.39 | -6.87 | -21.64 | 330.29 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -0.41 | -1.30 | -9.81 | -8.42 | -4.08 |
| Pre-tax profit | 76.99 | - 108.69 | -16.68 | -30.04 | 326.21 |
| Income taxes | 46.92 | -78.54 | |||
| Net earnings | 76.99 | - 108.69 | -16.68 | 16.88 | 247.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 121.65 | 94.47 | 54.76 | 17.19 | 109.24 |
| Machinery and equipment | 41.77 | 33.04 | 14.21 | 1.23 | |
| Tangible assets total | 163.41 | 127.51 | 68.97 | 18.42 | 109.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 115.51 | 191.69 | |||
| Inventories total | 115.51 | 191.69 | |||
| Current trade debtors | 1.20 | 8.64 | 28.50 | 25.00 | |
| Current other receivables | 14.51 | 72.00 | 75.52 | 81.75 | 25.00 |
| Current deferred tax assets | 46.92 | ||||
| Short term receivables total | 14.51 | 73.20 | 84.16 | 157.16 | 50.00 |
| Cash and bank deposits | 64.48 | 16.88 | 14.52 | 122.09 | 257.75 |
| Cash and cash equivalents | 64.48 | 16.88 | 14.52 | 122.09 | 257.75 |
| Balance sheet total (assets) | 242.40 | 333.09 | 359.35 | 297.68 | 417.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 119.50 | ||||
| Retained earnings | 15.47 | 92.46 | -16.23 | -32.91 | - 135.53 |
| Profit of the financial year | 76.99 | - 108.69 | -16.68 | 16.88 | 247.67 |
| Shareholders equity total | 218.46 | 109.77 | 93.09 | 109.96 | 357.63 |
| Provisions | 0.23 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 3.50 | 48.03 | 6.80 | 7.10 | 4.46 |
| Current owed to participating | 8.25 | 81.42 | 171.54 | 123.87 | 11.84 |
| Short-term deferred tax liabilities | 31.39 | ||||
| Other non-interest bearing current liabilities | 12.20 | 80.37 | 75.52 | 56.74 | 11.44 |
| Accruals and deferred income | 13.50 | 12.40 | |||
| Current liabilities total | 23.95 | 223.32 | 266.26 | 187.71 | 59.13 |
| Balance sheet total (liabilities) | 242.40 | 333.09 | 359.35 | 297.68 | 417.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.