Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Eiler Thomsen Holding af 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39677644
Ivar Lundgaards Vej 25, 7500 Holstebro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 097.00 | 14 221.00 | -49 267.00 | 12 231.04 | 21 895.81 |
| Costs of management | -5 231.26 | -5 356.07 | |||
| Costs of distribution | - 562.74 | - 389.83 | |||
| Other operating expenses | -18.25 | ||||
| Reduction in value of non-current assets | - 482.60 | 6 234.75 | |||
| EBIT | 8 121.00 | 7 279.00 | -57 825.00 | 5 954.44 | 22 366.41 |
| Other financial income | 2 012.87 | 129.33 | |||
| Other financial expenses | -5 536.15 | -7 974.20 | |||
| Income from other inv. held as non-curr. assets | 457.17 | 705.14 | |||
| Net income from associates (fin.) | 637.44 | 919.95 | |||
| Pre-tax profit | 7 906.00 | 7 895.00 | -50 761.00 | 3 525.77 | 16 146.63 |
| Income taxes | - 677.39 | -3 396.12 | |||
| Net earnings | 7 906.00 | 7 895.00 | -50 761.00 | 2 848.38 | 12 750.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 48 016.22 | 48 080.97 | |||
| Buildings | 140 591.79 | 147 259.04 | |||
| Machinery and equipment | 3 353.09 | 2 689.29 | |||
| Advance payments and construction in progress | 11 772.05 | ||||
| Tangible assets total | 191 961.10 | 209 801.35 | |||
| Participating interests | 5 869.46 | 548.15 | |||
| Investments total | 299 876.00 | 345 194.00 | 290 529.00 | 5 869.46 | 548.15 |
| Non-current loans receivable | 2 320.30 | 1 397.00 | |||
| Non-current other receivables | 8 712.92 | 10 093.24 | |||
| Long term receivables total | 11 033.22 | 11 490.24 | |||
| Raw materials and consumables | 22 507.22 | 26 427.13 | |||
| Advance payments | 6 328.72 | 4 582.62 | |||
| Inventories total | 28 835.94 | 31 009.75 | |||
| Current trade debtors | 62 999.16 | 53 659.17 | |||
| Prepayments and accrued income | 748.32 | 731.98 | |||
| Current other receivables | 22 934.83 | 21 251.30 | |||
| Short term receivables total | 86 682.31 | 75 642.45 | |||
| Other current investments | 3 733.15 | 1 694.78 | |||
| Cash and bank deposits | 3 262.42 | 1 669.87 | |||
| Cash and cash equivalents | 6 995.57 | 3 364.65 | |||
| Balance sheet total (assets) | 299 876.00 | 345 194.00 | 290 529.00 | 331 377.60 | 331 856.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 171 185.00 | 182 424.00 | 122 982.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | -7 906.00 | -7 895.00 | 50 761.00 | 75 636.89 | 72 403.77 |
| Profit of the financial year | 7 906.00 | 7 895.00 | -50 761.00 | 2 848.38 | 12 750.51 |
| Minority interest (BS) | 51 325.79 | 56 545.49 | |||
| Shareholders equity total | 171 185.00 | 182 424.00 | 122 982.00 | 129 861.06 | 144 749.76 |
| Provisions | 23 190.05 | 24 978.33 | |||
| Capital loans | 30 000.00 | 30 000.00 | |||
| Non-current loans from credit institutions | 55 603.78 | 48 524.29 | |||
| Non-current other liabilities | 1 323.49 | 1 298.63 | |||
| Non-current deferred tax liabilities | 8 542.32 | 8 669.92 | |||
| Non-current liabilities total | 95 469.59 | 88 492.84 | |||
| Current loans from credit institutions | 35 915.38 | 34 592.40 | |||
| Advances received | 435.22 | 472.99 | |||
| Current trade creditors | 29 225.38 | 23 588.15 | |||
| Current owed to participating | 2 019.57 | 1 587.41 | |||
| Short-term deferred tax liabilities | 1 808.11 | 1 837.41 | |||
| Other non-interest bearing current liabilities | 13 453.25 | 11 557.28 | |||
| Current liabilities total | 82 856.90 | 73 635.64 | |||
| Balance sheet total (liabilities) | 171 185.00 | 182 424.00 | 122 982.00 | 331 377.60 | 331 856.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.