Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -25.34 |
| EBIT | -25.34 |
| Other financial income | 0.02 |
| Other financial expenses | -0.76 |
| Pre-tax profit | -26.09 |
| Income taxes | 5.72 |
| Net earnings | -20.37 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 0.65 |
| Current other receivables | 4.14 |
| Current deferred tax assets | 5.72 |
| Short term receivables total | 10.52 |
| Cash and bank deposits | 34.33 |
| Cash and cash equivalents | 34.33 |
| Balance sheet total (assets) | 44.85 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -20.37 |
| Shareholders equity total | 19.63 |
| Non-current liabilities total | |
| Current trade creditors | 8.50 |
| Current owed to participating | 16.71 |
| Current liabilities total | 25.21 |
| Balance sheet total (liabilities) | 44.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.