FONDEN DEN NORDATLANTISKE BRYGGE — Credit Rating and Financial Key Figures
CVR number: 25643445
Strandgade 91, 1401 København K
bryggen@bryggen.dk
tel: 32833701
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 13 514.74 | 14 015.34 | 15 704.36 | 17 324.95 | 17 208.08 |
Other operating income | 241.63 | 255.16 | 93.66 | 301.88 | |
External services | -7 499.80 | -7 849.63 | -9 693.76 | -9 075.38 | -9 917.20 |
Gross profit | 6 256.57 | 6 420.88 | 6 010.60 | 8 343.22 | 7 592.75 |
Employee benefit expenses | -6 065.59 | -6 767.68 | -7 083.47 | -7 356.53 | -7 093.75 |
Total depreciation | - 488.24 | - 488.98 | - 393.95 | - 393.92 | - 393.92 |
EBIT | - 297.27 | - 835.79 | -1 466.82 | 592.77 | 105.09 |
Other financial income | 114.05 | 71.42 | 29.34 | 300.07 | 280.95 |
Other financial expenses | - 114.70 | - 281.97 | - 836.61 | -12.81 | -13.48 |
Pre-tax profit | - 297.92 | -1 046.33 | -2 274.09 | 880.04 | 372.55 |
Income taxes | 61.62 | 225.45 | 500.30 | - 193.81 | -81.98 |
Net earnings | - 236.30 | - 820.88 | -1 773.79 | 686.23 | 290.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 125 873.08 | 125 479.16 | 125 085.21 | 124 691.30 | 124 297.38 |
Machinery and equipment | 110.07 | 15.00 | 15.00 | 15.00 | 15.00 |
Advance payments and construction in progress | 3 964.64 | 5 884.87 | 7 553.94 | ||
Tangible assets total | 125 983.14 | 125 494.16 | 129 064.85 | 130 591.16 | 131 866.32 |
Investments total | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 |
Long term receivables total | |||||
Finished products/goods | 113.12 | 117.15 | 130.44 | 181.22 | 170.12 |
Inventories total | 113.12 | 117.15 | 130.44 | 181.22 | 170.12 |
Current trade debtors | 649.57 | 1 119.89 | 363.13 | 2 198.98 | 544.54 |
Prepayments and accrued income | 210.18 | 17.21 | 50.99 | 14.50 | 52.04 |
Current other receivables | 1 131.46 | 901.42 | 308.20 | 421.28 | 831.78 |
Short term receivables total | 1 991.21 | 2 038.52 | 722.32 | 2 634.76 | 1 428.36 |
Other current investments | 4 872.13 | 6 631.47 | 5 842.12 | 6 061.50 | 6 203.07 |
Cash and bank deposits | 5 206.12 | 4 078.96 | 6 708.42 | 5 714.03 | 11 576.95 |
Cash and cash equivalents | 10 078.25 | 10 710.44 | 12 550.54 | 11 775.53 | 17 780.02 |
Balance sheet total (assets) | 138 174.42 | 138 368.97 | 142 476.86 | 145 191.38 | 151 253.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125 634.06 | 125 634.06 | 125 634.06 | 125 634.06 | 125 634.06 |
Other reserves | 5 018.74 | 4 697.17 | 4 349.32 | 4 641.40 | 3 882.49 |
Retained earnings | 1 317.76 | 1 403.02 | 930.00 | -1 135.87 | 309.26 |
Profit of the financial year | - 236.30 | - 820.88 | -1 773.79 | 686.23 | 290.58 |
Shareholders equity total | 131 734.26 | 130 913.38 | 129 139.59 | 129 825.82 | 130 116.40 |
Provisions | 1 525.72 | 1 300.26 | 799.97 | 993.78 | 1 075.74 |
Non-current loans from credit institutions | 2 309.93 | 2 028.83 | 1 746.36 | 1 463.88 | 1 301.20 |
Non-current other liabilities | 8.23 | 8.23 | 8.23 | 8.23 | 8.23 |
Non-current liabilities total | 2 318.16 | 2 037.06 | 1 754.59 | 1 472.11 | 1 309.43 |
Current loans from credit institutions | 279.79 | 280.45 | 281.80 | 282.49 | 162.68 |
Current trade creditors | 770.16 | 784.81 | 713.78 | 1 291.66 | 2 192.68 |
Other non-interest bearing current liabilities | 1 436.05 | 762.48 | 369.60 | 977.00 | 653.56 |
Accruals and deferred income | 110.28 | 2 290.52 | 9 417.54 | 10 348.53 | 15 743.04 |
Current liabilities total | 2 596.28 | 4 118.26 | 10 782.71 | 12 899.68 | 18 751.95 |
Balance sheet total (liabilities) | 138 174.42 | 138 368.97 | 142 476.86 | 145 191.38 | 151 253.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.