Q Pet ApS — Credit Rating and Financial Key Figures
CVR number: 40647821
Kobbervej 6, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 915.00 | 3 484.00 | 2 235.00 | 3 356.28 |
| Employee benefit expenses | -2 135.00 | -2 340.00 | -2 833.00 | -3 135.26 |
| Total depreciation | -48.00 | -55.00 | -35.00 | -14.98 |
| EBIT | 1 732.00 | 1 089.00 | - 633.00 | 206.04 |
| Other financial income | 1.00 | 7.00 | 19.16 | |
| Other financial expenses | -35.00 | -29.00 | -77.00 | - 196.54 |
| Pre-tax profit | 1 697.00 | 1 061.00 | - 703.00 | 28.66 |
| Income taxes | - 377.00 | - 246.00 | 142.00 | -23.28 |
| Net earnings | 1 320.00 | 815.00 | - 561.00 | 5.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 44.00 | 156.00 | 63.00 | 47.36 |
| Tangible assets total | 44.00 | 156.00 | 63.00 | 47.36 |
| Investments total | 73.00 | 72.95 | ||
| Non-current other receivables | 73.00 | 73.00 | ||
| Long term receivables total | 73.00 | 73.00 | ||
| Finished products/goods | 2 844.00 | 3 638.00 | 3 382.00 | 3 489.52 |
| Advance payments | 357.00 | |||
| Inventories total | 3 201.00 | 3 638.00 | 3 382.00 | 3 489.52 |
| Current trade debtors | 1 275.00 | 1 932.00 | 1 238.00 | 1 444.90 |
| Current amounts owed by group member comp. | 102.00 | 89.00 | 9.00 | 229.19 |
| Prepayments and accrued income | 155.00 | 66.00 | 218.00 | 101.77 |
| Current deferred tax assets | 129.00 | 105.84 | ||
| Short term receivables total | 1 532.00 | 2 087.00 | 1 594.00 | 1 881.70 |
| Cash and bank deposits | 473.00 | 295.00 | 100.00 | 22.48 |
| Cash and cash equivalents | 473.00 | 295.00 | 100.00 | 22.48 |
| Balance sheet total (assets) | 5 323.00 | 6 249.00 | 5 212.00 | 5 514.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | |||
| Retained earnings | 1 220.00 | 2 036.00 | 1 474.33 | |
| Profit of the financial year | 1 320.00 | 815.00 | - 561.00 | 5.38 |
| Shareholders equity total | 1 370.00 | 2 185.00 | 1 525.00 | 1 529.71 |
| Provisions | 29.00 | 13.00 | ||
| Non-current owed to group member | 301.00 | |||
| Non-current other liabilities | 162.00 | 108.00 | ||
| Non-current liabilities total | 463.00 | 108.00 | ||
| Current loans from credit institutions | 32.00 | 18.00 | 1 412.00 | 1 654.31 |
| Current trade creditors | 1 296.00 | 1 604.00 | 988.00 | 849.09 |
| Short-term deferred tax liabilities | 348.00 | 261.00 | ||
| Other non-interest bearing current liabilities | 1 785.00 | 2 168.00 | 1 179.00 | 1 480.88 |
| Current liabilities total | 3 461.00 | 4 051.00 | 3 579.00 | 3 984.29 |
| Balance sheet total (liabilities) | 5 323.00 | 6 249.00 | 5 212.00 | 5 514.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.