Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

JUSTO HOLDING ApS — Credit Rating and Financial Key Figures

CVR number: 21117641
Ole Piis Vej 5, 3100 Hornbæk
jens.schirmer@hotmail.com
tel: 45932622
Free credit report Annual report
See parent company

Income statement (kDKK)

2013
2014
2016
2017
Fiscal period length12121212
Net sales
Gross profit25 671.7320 970.9424 275.4128 715.63
Employee benefit expenses-16 657.15-15 809.03-15 017.67-15 740.28
Other operating expenses-3 410.62-1 044.30
Total depreciation-1 366.67-2 354.94-1 599.65-1 458.75
Reduction in value of non-current assets477.20-22.2610.760.85
EBIT4 714.492 784.716 624.5511 517.44
Other financial income425.90324.93508.37374.21
Other financial expenses-2 202.72-3 036.46-2 567.16-6 565.82
Net income from associates (fin.)841.972 371.00-6 469.55
Pre-tax profit3 779.642 444.17-1 903.795 325.82
Income taxes- 450.78-53.92-1 057.89-2 510.39
Net earnings3 328.862 390.25-2 961.672 815.42

Assets (kDKK)

2013
2014
2016
2017
Goodwill56 202.8355 335.6731 224.4521 603.95
Intangible assets total56 202.8355 335.6731 224.4521 603.95
Buildings16 856.0816 876.7216 923.8816 486.82
Machinery and equipment1 774.181 361.391 052.99695.60
Tangible assets total18 630.2518 238.1117 976.8717 182.41
Investments total
Non-current loans receivable4 641.074 641.074 641.07200.00
Non-current other receivables4 220.183 869.332 553.582 418.92
Long term receivables total8 861.268 510.407 194.652 618.92
Finished products/goods27 469.6729 308.2524 391.1723 624.57
Advance payments1 067.9918.83
Inventories total27 469.6729 308.2525 459.1623 643.41
Current trade debtors21 881.3815 048.8218 945.3331 152.29
Prepayments and accrued income4 196.546 414.922 489.942 108.20
Current other receivables1 752.284 350.347 608.226 983.27
Short term receivables total27 830.2125 814.0829 043.4840 243.76
Cash and bank deposits349.04500.611 004.881 138.09
Cash and cash equivalents349.04500.611 004.881 138.09
Balance sheet total (assets)139 343.27137 707.12111 903.49106 430.54

Equity and liabilities (kDKK)

2013
2014
2016
2017
Share capital125.00125.00125.00125.00
Shares repurchased98.4099.80105.80
Other restricted equity44 036.78
Retained earnings78 367.3181 101.6456 670.73-2 815.42
Profit of the financial year3 328.862 390.25-2 961.672 815.42
Minority interest (BS)7 687.986 397.86
Shareholders equity total81 919.5883 716.6961 522.0450 665.44
Provisions2 280.812 198.693 750.894 345.14
Non-current loans from credit institutions6 319.2613 669.367 917.715 971.49
Non-current accruals and deferred income461.06717.83526.46
Non-current other liabilities6 419.27
Non-current deferred tax liabilities777.28136.06
Non-current liabilities total7 096.5414 266.488 635.5412 917.21
Current loans from credit institutions33 547.4323 382.8226 145.1223 504.59
Advances received307.8344.45181.53224.73
Current trade creditors5 781.986 503.265 403.867 247.47
Short-term deferred tax liabilities35.83698.49
Other non-interest bearing current liabilities8 371.936 512.276 069.015 809.85
Accruals and deferred income1.34383.97195.511 716.11
Current liabilities total48 046.3537 525.2637 995.0338 502.75
Balance sheet total (liabilities)139 343.27137 707.12111 903.49106 430.54
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version