Ascanius Byg ApS — Credit Rating and Financial Key Figures
CVR number: 39790211
Langagervej 47, 9800 Hjørring
ascaniusbyg@outlook.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 808.89 | 481.73 | 532.19 | 557.98 | 468.00 |
| Employee benefit expenses | - 768.32 | - 558.19 | - 482.57 | - 630.70 | - 548.67 |
| Total depreciation | -23.11 | -17.33 | -11.56 | ||
| EBIT | 17.45 | -93.79 | 38.07 | -72.72 | -80.67 |
| Other financial expenses | -3.10 | -5.51 | -9.14 | -5.73 | -9.11 |
| Pre-tax profit | 14.36 | -99.30 | 28.93 | -78.44 | -89.77 |
| Income taxes | -4.41 | 21.35 | -7.41 | 14.98 | -24.51 |
| Net earnings | 9.94 | -77.95 | 21.52 | -63.46 | - 114.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.89 | 11.56 | |||
| Tangible assets total | 28.89 | 11.56 | |||
| Investments total | |||||
| Non-current other receivables | 42.40 | 42.40 | |||
| Long term receivables total | 42.40 | 42.40 | |||
| Raw materials and consumables | 8.90 | 2.00 | 28.80 | 28.80 | 31.80 |
| Inventories total | 8.90 | 2.00 | 28.80 | 28.80 | 31.80 |
| Current trade debtors | 71.36 | 49.71 | 19.33 | 14.33 | 17.05 |
| Prepayments and accrued income | 30.45 | 15.50 | 26.35 | 55.21 | 39.36 |
| Current other receivables | 13.14 | 72.75 | |||
| Current deferred tax assets | 16.94 | 9.53 | 24.51 | ||
| Short term receivables total | 101.81 | 95.29 | 127.97 | 94.05 | 56.41 |
| Cash and bank deposits | 75.14 | 68.32 | 4.32 | ||
| Cash and cash equivalents | 75.14 | 68.32 | 4.32 | ||
| Balance sheet total (assets) | 139.60 | 108.84 | 231.90 | 233.57 | 134.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 9.94 | ||||
| Retained earnings | -9.94 | 9.94 | -68.00 | -46.48 | - 109.94 |
| Profit of the financial year | 9.94 | -77.95 | 21.52 | -63.46 | - 114.28 |
| Shareholders equity total | 9.95 | -68.00 | -6.48 | -69.94 | - 184.22 |
| Provisions | 4.41 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.36 | 13.03 | |||
| Current trade creditors | 16.86 | 50.56 | 95.65 | 62.72 | 58.72 |
| Other non-interest bearing current liabilities | 101.02 | 113.25 | 142.74 | 240.80 | 260.43 |
| Current liabilities total | 125.24 | 176.85 | 238.39 | 303.51 | 319.15 |
| Balance sheet total (liabilities) | 139.60 | 108.84 | 231.90 | 233.57 | 134.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.