Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BC:15 ApS — Credit Rating and Financial Key Figures
CVR number: 36939141
Øster Søgade 22, 1357 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 410.57 | 440.12 | 286.83 | 233.64 | 202.98 |
| Employee benefit expenses | - 393.22 | - 379.75 | - 371.01 | - 209.32 | -88.38 |
| Total depreciation | -5.47 | ||||
| EBIT | 11.88 | 60.38 | -84.18 | 24.32 | 114.60 |
| Other financial income | 14.46 | 11.92 | 124.83 | 2.91 | 0.30 |
| Other financial expenses | -6.40 | -5.19 | -2.28 | -0.57 | -0.57 |
| Reduction non-current investment assets | 25.13 | 14.75 | |||
| Pre-tax profit | 19.93 | 67.11 | 38.37 | 51.78 | 129.08 |
| Income taxes | -7.95 | -20.15 | 3.90 | -13.78 | -36.63 |
| Net earnings | 11.98 | 46.96 | 42.27 | 38.00 | 92.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 29.36 | 44.11 | |||
| Participating interests | 1.01 | 4.23 | |||
| Investments total | 1.01 | 4.23 | 29.38 | 44.13 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 63.07 | 112.20 | 18.46 | 30.70 | |
| Current other receivables | 3.28 | 0.02 | |||
| Current deferred tax assets | 8.05 | 8.03 | 9.90 | ||
| Short term receivables total | 74.40 | 120.22 | 9.92 | 18.46 | 30.70 |
| Cash and bank deposits | 223.76 | 156.59 | 271.76 | 111.58 | 177.23 |
| Cash and cash equivalents | 223.76 | 156.59 | 271.76 | 111.58 | 177.23 |
| Balance sheet total (assets) | 298.16 | 277.82 | 285.91 | 159.42 | 252.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 76.67 | 76.67 | |||
| Shares repurchased | 35.00 | 47.00 | 40.00 | 67.50 | |
| Retained earnings | -11.28 | -46.30 | -39.34 | -73.73 | - 114.18 |
| Profit of the financial year | 11.98 | 46.96 | 42.27 | 38.00 | 92.45 |
| Shareholders equity total | 85.70 | 97.66 | 92.93 | 90.93 | 172.44 |
| Non-current deferred tax liabilities | 12.15 | ||||
| Non-current liabilities total | 12.15 | ||||
| Advances received | 47.18 | ||||
| Current trade creditors | 16.81 | 6.60 | 20.91 | 20.82 | |
| Current owed to participating | 6.44 | 20.78 | |||
| Short-term deferred tax liabilities | 26.72 | 4.12 | 0.61 | 36.63 | |
| Other non-interest bearing current liabilities | 168.93 | 161.41 | 120.77 | 54.84 | 1.39 |
| Accruals and deferred income | 6.60 | ||||
| Current liabilities total | 212.46 | 168.01 | 192.98 | 68.48 | 79.62 |
| Balance sheet total (liabilities) | 298.16 | 277.82 | 285.91 | 159.42 | 252.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.