MID PRO TEX A/S — Credit Rating and Financial Key Figures
CVR number: 26390443
Rømersvej 19 C, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 056.89 | 387.00 | 162.28 | 1 827.65 | 399.58 |
| Employee benefit expenses | -2 065.73 | -1 535.17 | -1 312.41 | - 677.32 | -55.98 |
| Other operating expenses | - 412.82 | ||||
| Total depreciation | -23.40 | ||||
| EBIT | -8.84 | -1 148.17 | -1 562.95 | 1 126.93 | 343.60 |
| Other financial income | -9.44 | 844.32 | |||
| Other financial expenses | - 288.28 | -70.92 | -52.10 | -16.17 | -4.98 |
| Net income from associates (fin.) | - 976.81 | ||||
| Pre-tax profit | -1 283.37 | - 374.76 | -1 615.05 | 1 110.76 | 338.62 |
| Income taxes | 33.70 | 69.00 | -96.00 | ||
| Net earnings | -1 249.67 | - 305.76 | -1 711.05 | 1 110.76 | 338.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 48.40 | 48.40 | 48.40 | 25.00 | 25.00 |
| Tangible assets total | 48.40 | 48.40 | 48.40 | 25.00 | 25.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 628.54 | 672.17 | 424.89 | 43.52 | |
| Inventories total | 628.54 | 672.17 | 424.89 | 43.52 | |
| Current trade debtors | 458.52 | 3 564.34 | 1 409.24 | 200.21 | |
| Current amounts owed by group member comp. | 258.34 | 28.00 | |||
| Prepayments and accrued income | 1.79 | ||||
| Current other receivables | 2.61 | ||||
| Current deferred tax assets | 27.00 | 96.00 | |||
| Short term receivables total | 748.26 | 3 688.34 | 1 409.24 | 200.21 | |
| Cash and bank deposits | 17.28 | 224.68 | 266.10 | 2.38 | 135.82 |
| Cash and cash equivalents | 17.28 | 224.68 | 266.10 | 2.38 | 135.82 |
| Balance sheet total (assets) | 1 442.48 | 4 633.59 | 2 148.62 | 271.12 | 160.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
| Retained earnings | -1 069.51 | -2 319.19 | -2 624.95 | -4 336.00 | -3 225.23 |
| Profit of the financial year | -1 249.67 | - 305.76 | -1 711.05 | 1 110.76 | 338.62 |
| Shareholders equity total | - 519.19 | - 824.95 | -2 536.00 | -1 425.23 | -1 086.61 |
| Non-current other liabilities | 74.03 | 66.25 | |||
| Non-current deferred tax liabilities | 68.40 | 68.40 | |||
| Non-current liabilities total | 74.03 | 66.25 | 68.40 | 68.40 | |
| Current trade creditors | 424.38 | 1 757.26 | 945.83 | 659.17 | 154.83 |
| Current owed to participating | 7.31 | 7.07 | |||
| Current owed to group member | 23.41 | 300.00 | 1 697.40 | 771.96 | 784.22 |
| Other non-interest bearing current liabilities | 1 432.53 | 3 401.28 | 1 749.28 | 189.75 | 239.97 |
| Accruals and deferred income | 225.87 | ||||
| Current liabilities total | 1 887.63 | 5 458.54 | 4 618.37 | 1 627.95 | 1 179.03 |
| Balance sheet total (liabilities) | 1 442.48 | 4 633.59 | 2 148.62 | 271.12 | 160.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.