FSAP ApS — Credit Rating and Financial Key Figures
CVR number: 12198132
Esplanaden 40, 1263 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -56.00 | -6.00 | -6.00 | -50.00 | -12.00 |
| EBIT | -56.00 | -6.00 | -6.00 | -50.00 | -12.00 |
| Other financial income | 9.00 | 75.00 | |||
| Pre-tax profit | -56.00 | -6.00 | -6.00 | -41.00 | 63.00 |
| Income taxes | 12.00 | 1.00 | 1.00 | 9.00 | -14.00 |
| Net earnings | -44.00 | -5.00 | -5.00 | -32.00 | 49.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 803.00 | 2 803.00 | 2 803.00 | ||
| Current other receivables | 1.00 | 1.00 | 1.00 | 2 807.00 | 2 890.00 |
| Current deferred tax assets | 12.00 | 14.00 | 15.00 | 9.00 | |
| Short term receivables total | 2 816.00 | 2 818.00 | 2 819.00 | 2 816.00 | 2 890.00 |
| Cash and bank deposits | 45.00 | 39.00 | 32.00 | 6.00 | 1.00 |
| Cash and cash equivalents | 45.00 | 39.00 | 32.00 | 6.00 | 1.00 |
| Balance sheet total (assets) | 2 861.00 | 2 857.00 | 2 851.00 | 2 822.00 | 2 891.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 120.00 | 2 120.00 | 2 120.00 | 2 120.00 | 2 120.00 |
| Retained earnings | 780.00 | 736.00 | 731.00 | 727.00 | 695.00 |
| Profit of the financial year | -44.00 | -5.00 | -5.00 | -32.00 | 49.00 |
| Shareholders equity total | 2 856.00 | 2 851.00 | 2 846.00 | 2 815.00 | 2 864.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 6.00 | 5.00 | 7.00 | 13.00 |
| Short-term deferred tax liabilities | 14.00 | ||||
| Current liabilities total | 5.00 | 6.00 | 5.00 | 7.00 | 27.00 |
| Balance sheet total (liabilities) | 2 861.00 | 2 857.00 | 2 851.00 | 2 822.00 | 2 891.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.