Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Efficio A/S — Credit Rating and Financial Key Figures
CVR number: 40604227
Amagertorv 24, 1160 København K
jesper.schade@efficioconsulting.com
tel: 31635907
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42 868.71 | 40 144.45 | 51 648.60 | 45 092.10 | 47 468.14 |
| Employee benefit expenses | -37 566.42 | -34 892.48 | -39 973.38 | -36 089.36 | -37 810.74 |
| Total depreciation | - 789.14 | - 865.19 | - 897.82 | - 913.37 | - 600.39 |
| EBIT | 4 513.14 | 4 386.77 | 10 777.40 | 8 089.37 | 9 057.01 |
| Other financial income | - 265.01 | 1.67 | |||
| Other financial expenses | 193.98 | - 647.41 | - 787.29 | - 791.25 | -1 964.96 |
| Pre-tax profit | 4 442.11 | 3 739.36 | 9 990.11 | 7 299.79 | 7 092.05 |
| Income taxes | - 987.75 | - 775.36 | -2 203.01 | -1 610.88 | -1 593.24 |
| Net earnings | 3 454.35 | 2 964.00 | 7 787.10 | 5 688.90 | 5 498.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 106.96 | 2 346.07 | 1 585.19 | 824.30 | 3 593.92 |
| Machinery and equipment | 344.26 | 470.60 | 361.89 | 293.06 | 775.21 |
| Tangible assets total | 3 451.22 | 2 816.68 | 1 947.07 | 1 117.35 | 4 369.13 |
| Investments total | |||||
| Non-current other receivables | 268.37 | 275.51 | 275.51 | 355.33 | 357.53 |
| Long term receivables total | 268.37 | 275.51 | 275.51 | 355.33 | 357.53 |
| Inventories total | |||||
| Current trade debtors | 5 486.24 | 6 179.10 | 6 539.09 | 3 173.18 | 15 509.10 |
| Current amounts owed by group member comp. | 0.00 | 2 800.30 | 21 846.45 | 26 367.64 | 27 124.41 |
| Prepayments and accrued income | 325.80 | 449.92 | 456.36 | 242.43 | 621.42 |
| Current other receivables | 1 488.14 | 2 800.11 | 136.82 | 347.97 | 3 887.76 |
| Current deferred tax assets | 41.50 | 46.27 | 44.36 | 694.33 | |
| Short term receivables total | 7 300.19 | 12 270.94 | 29 025.00 | 30 175.58 | 47 837.02 |
| Cash and bank deposits | 27 314.57 | 4 537.98 | 4 182.84 | 2 577.95 | 6 273.50 |
| Cash and cash equivalents | 27 314.57 | 4 537.98 | 4 182.84 | 2 577.95 | 6 273.50 |
| Balance sheet total (assets) | 38 334.35 | 19 901.10 | 35 430.42 | 34 226.22 | 58 837.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 1 844.98 | 5 299.34 | 8 263.34 | 16 050.44 | 21 739.34 |
| Profit of the financial year | 3 454.35 | 2 964.00 | 7 787.10 | 5 688.90 | 5 498.82 |
| Shareholders equity total | 5 699.34 | 8 663.34 | 16 450.44 | 22 139.34 | 27 638.16 |
| Provisions | 16.70 | ||||
| Non-current leasing loans | 2 627.15 | 1 851.46 | 1 028.39 | 151.65 | 3 315.91 |
| Non-current deferred tax liabilities | 2 207.79 | 507.46 | 897.25 | ||
| Non-current liabilities total | 2 627.15 | 1 851.46 | 3 236.17 | 659.11 | 4 213.16 |
| Current loans from credit institutions | 731.52 | 779.60 | 827.17 | 878.23 | 699.72 |
| Advances received | 2 772.20 | 2 177.91 | 9 104.39 | ||
| Current trade creditors | 447.71 | 487.94 | 768.97 | 462.41 | 1 010.87 |
| Current owed to group member | 16 884.31 | 3 864.80 | 19 464.03 | ||
| Short-term deferred tax liabilities | 1 513.84 | 1 648.23 | 350.94 | 1 869.64 | |
| Other non-interest bearing current liabilities | 7 641.57 | 4 292.62 | 4 692.33 | 3 167.73 | 4 827.51 |
| Accruals and deferred income | 1 184.94 | 983.74 | |||
| Current liabilities total | 29 991.16 | 9 386.30 | 15 743.80 | 11 427.76 | 26 985.87 |
| Balance sheet total (liabilities) | 38 334.35 | 19 901.10 | 35 430.42 | 34 226.22 | 58 837.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.