MADE & TRADE ApS — Credit Rating and Financial Key Figures
CVR number: 17753479
Hirsemarken 1 B, 3520 Farum
tel: 27285039
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 455.16 | 432.83 | 484.05 | 253.70 | 334.55 |
| Employee benefit expenses | - 463.35 | - 443.53 | - 453.18 | - 266.38 | - 366.58 |
| EBIT | -8.38 | -10.70 | 30.87 | -12.68 | -32.04 |
| Income from other inv. held as non-curr. assets | 16.38 | 19.81 | -22.01 | 16.73 | 36.45 |
| Pre-tax profit | 8.00 | 9.11 | 8.86 | 4.04 | 4.42 |
| Income taxes | -1.53 | -1.10 | -0.80 | -0.63 | -0.47 |
| Net earnings | 6.47 | 8.01 | 8.06 | 3.42 | 3.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 242.88 | 193.63 | 41.97 | 70.35 | 67.22 |
| Inventories total | 242.88 | 193.63 | 41.97 | 70.35 | 67.22 |
| Current trade debtors | 123.82 | 133.37 | 114.03 | 28.80 | |
| Prepayments and accrued income | 15.87 | 42.06 | 13.83 | 10.45 | 16.13 |
| Current other receivables | 14.30 | 14.30 | 14.30 | 14.30 | 16.91 |
| Current deferred tax assets | 4.40 | 3.30 | 2.50 | 1.88 | 1.41 |
| Short term receivables total | 158.39 | 193.03 | 144.65 | 26.62 | 63.24 |
| Other current investments | 430.08 | 504.38 | 591.25 | 629.34 | 612.48 |
| Cash and bank deposits | 29.00 | 12.12 | 86.27 | 21.41 | 18.18 |
| Cash and cash equivalents | 459.09 | 516.50 | 677.52 | 650.75 | 630.66 |
| Balance sheet total (assets) | 860.36 | 903.16 | 864.13 | 747.73 | 761.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 214.16 | 220.63 | 228.64 | 236.70 | 240.12 |
| Profit of the financial year | 6.47 | 8.01 | 8.06 | 3.42 | 3.95 |
| Shareholders equity total | 420.63 | 428.64 | 436.70 | 440.12 | 444.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 27.50 | 34.23 | 24.20 | ||
| Current owed to group member | 336.37 | 348.75 | 345.09 | 292.91 | 314.27 |
| Other non-interest bearing current liabilities | 75.86 | 91.54 | 58.14 | 14.70 | 2.78 |
| Current liabilities total | 439.73 | 474.53 | 427.44 | 307.61 | 317.05 |
| Balance sheet total (liabilities) | 860.36 | 903.16 | 864.13 | 747.73 | 761.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.