RECYCON Element A/S — Credit Rating and Financial Key Figures
CVR number: 42970964
Sandvedvej 61, Flemstofte 4250 Fuglebjerg
info@recyconelement.dk
tel: 71999195
www.recyconelement.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 666.50 | 3 162.79 |
Employee benefit expenses | - 230.65 | -1 654.17 |
Total depreciation | -24.40 | - 226.57 |
EBIT | 1 411.45 | 1 282.04 |
Other financial income | 0.10 | |
Other financial expenses | -8.26 | - 283.73 |
Pre-tax profit | 1 403.28 | 998.31 |
Income taxes | - 309.08 | - 222.49 |
Net earnings | 1 094.20 | 775.82 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 723.76 | |
Intangible assets total | 723.76 | |
Buildings | 5 182.13 | |
Machinery and equipment | 509.93 | 1 021.69 |
Tangible assets total | 509.93 | 6 203.82 |
Other receivables | 104.63 | 131.15 |
Investments total | 104.63 | 131.15 |
Long term receivables total | ||
Raw materials and consumables | 268.13 | 179.20 |
Finished products/goods | 1 409.22 | |
Inventories total | 268.13 | 1 588.42 |
Current trade debtors | 24.40 | 72.92 |
Prepayments and accrued income | 39.55 | 8.21 |
Current other receivables | 376.39 | 20.39 |
Short term receivables total | 440.33 | 101.52 |
Cash and bank deposits | 1 820.60 | |
Cash and cash equivalents | 1 820.60 | |
Balance sheet total (assets) | 3 143.62 | 8 748.67 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 400.00 |
Other reserves | 564.53 | |
Retained earnings | - 156.46 | 13.21 |
Profit of the financial year | 1 094.20 | 775.82 |
Shareholders equity total | 977.74 | 1 753.56 |
Provisions | 17.29 | 197.15 |
Non-current owed to group member | 3 000.00 | |
Non-current liabilities total | 3 000.00 | |
Current loans from credit institutions | 2 637.54 | |
Current trade creditors | 950.20 | 283.82 |
Current owed to group member | 483.37 | 642.26 |
Short-term deferred tax liabilities | 42.64 | |
Other non-interest bearing current liabilities | 715.01 | 191.71 |
Current liabilities total | 2 148.59 | 3 797.97 |
Balance sheet total (liabilities) | 3 143.62 | 8 748.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.