SKYTSBORG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35048677
A D Jørgensensgade 5, 6300 Gråsten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.60 | -8.01 | |||
| Gross profit | -3.92 | -3.92 | -3.95 | -3.60 | -8.01 |
| EBIT | -3.92 | -3.92 | -3.95 | -3.60 | -8.01 |
| Other financial income | 2.20 | 24.03 | 56.14 | ||
| Other financial expenses | -1.09 | -0.96 | -0.42 | -58.02 | -1.39 |
| Net income from associates (fin.) | 47.50 | 300.00 | 250.00 | 250.00 | 277.80 |
| Pre-tax profit | 42.48 | 297.31 | 269.66 | 188.37 | 324.54 |
| Income taxes | 15.27 | -10.38 | |||
| Net earnings | 42.48 | 297.31 | 269.66 | 203.64 | 314.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 47.61 | 47.61 | 47.61 | 47.61 | 47.61 |
| Participating interests | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 87.61 | 87.61 | 87.61 | 87.61 | 87.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 59.20 | 21.94 | 68.78 | 36.22 | |
| Current other receivables | 36.18 | ||||
| Short term receivables total | 59.20 | 21.94 | 68.78 | 72.40 | |
| Other current investments | 403.88 | 546.42 | 776.59 | ||
| Cash and bank deposits | 20.91 | 184.97 | 31.51 | 20.14 | 16.27 |
| Cash and cash equivalents | 20.91 | 184.97 | 435.39 | 566.56 | 792.86 |
| Balance sheet total (assets) | 108.52 | 331.78 | 544.94 | 722.95 | 952.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 97.15 | |
| Retained earnings | -41.86 | - 111.17 | 128.94 | 339.69 | 446.18 |
| Profit of the financial year | 42.48 | 297.31 | 269.66 | 203.64 | 314.15 |
| Shareholders equity total | 80.63 | 322.64 | 535.79 | 682.24 | 937.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 5.00 | |||
| Short-term deferred tax liabilities | 31.57 | 10.38 | |||
| Other non-interest bearing current liabilities | 27.89 | 9.15 | 9.15 | 6.65 | |
| Current liabilities total | 27.89 | 9.15 | 9.15 | 40.72 | 15.38 |
| Balance sheet total (liabilities) | 108.52 | 331.78 | 544.94 | 722.95 | 952.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.