Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simple.dk ApS — Credit Rating and Financial Key Figures
CVR number: 36536640
Trongårdsvej 13 C, 2800 Kgs. Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 644.49 | 516.99 | 359.58 | 311.07 | 243.23 |
| Employee benefit expenses | - 481.80 | - 337.74 | - 316.79 | - 263.99 | - 238.82 |
| Total depreciation | -12.89 | -6.30 | -6.30 | -6.30 | -3.19 |
| EBIT | 149.80 | 172.95 | 36.49 | 40.77 | 1.21 |
| Other financial income | 130.16 | 6.80 | 2.91 | 0.54 | |
| Other financial expenses | -24.44 | - 123.34 | -48.30 | -32.53 | -16.41 |
| Reduction non-current investment assets | -35.65 | -71.00 | |||
| Net income from associates (fin.) | - 390.00 | ||||
| Pre-tax profit | 255.53 | 56.41 | -8.90 | - 416.87 | -86.20 |
| Income taxes | -47.14 | -28.70 | -7.01 | -7.00 | -4.40 |
| Net earnings | 208.38 | 27.72 | -15.91 | - 423.87 | -90.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.10 | 15.80 | 9.49 | 3.19 | |
| Tangible assets total | 22.10 | 15.80 | 9.49 | 3.19 | |
| Participating interests | 275.00 | 350.00 | 390.00 | ||
| Investments total | 275.00 | 350.00 | 390.00 | ||
| Non-current loans receivable | 379.86 | 324.60 | 20.21 | 20.21 | 20.21 |
| Long term receivables total | 379.86 | 324.60 | 20.21 | 20.21 | 20.21 |
| Inventories total | |||||
| Current trade debtors | 80.85 | 93.93 | 7.25 | 241.31 | 12.50 |
| Current other receivables | 116.50 | 96.00 | 68.00 | 44.00 | 199.34 |
| Current deferred tax assets | 5.15 | 4.45 | 27.74 | 18.10 | 2.98 |
| Short term receivables total | 202.50 | 194.38 | 102.99 | 303.41 | 214.82 |
| Other current investments | 250.88 | 157.38 | 36.46 | ||
| Cash and bank deposits | 149.46 | 46.45 | 48.11 | 29.95 | 29.20 |
| Cash and cash equivalents | 149.46 | 46.45 | 299.00 | 187.33 | 65.66 |
| Balance sheet total (assets) | 1 028.93 | 931.22 | 821.69 | 514.14 | 300.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 25.00 | 40.00 | |||
| Retained earnings | 475.97 | 659.35 | 687.07 | 671.16 | 205.54 |
| Profit of the financial year | 208.38 | 27.72 | -15.91 | - 423.87 | -90.60 |
| Shareholders equity total | 734.35 | 762.07 | 721.16 | 297.29 | 204.94 |
| Provisions | 0.44 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 93.35 | 116.91 | 27.85 | 161.75 | 64.61 |
| Current owed to participating | 15.64 | 2.78 | 3.30 | 2.76 | 2.19 |
| Short-term deferred tax liabilities | 35.70 | 30.35 | 0.98 | 0.41 | |
| Other non-interest bearing current liabilities | 149.87 | 19.11 | 68.94 | 51.36 | 28.55 |
| Current liabilities total | 294.57 | 169.15 | 100.09 | 216.85 | 95.76 |
| Balance sheet total (liabilities) | 1 028.93 | 931.22 | 821.69 | 514.14 | 300.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.