Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HANSEN & RASMUSSEN'S EFTF.. BROLÆGGERMESTER ApS — Credit Rating and Financial Key Figures
CVR number: 86771012
Østerager 13, 2600 Glostrup
tommy@hrbro.dk
tel: 23616212
hrbro.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 917.99 | 4 719.20 | 5 814.39 | 6 400.84 | 8 256.91 |
| Employee benefit expenses | -3 972.06 | -3 793.50 | -4 302.40 | -4 218.73 | -5 027.24 |
| Total depreciation | - 160.12 | - 110.48 | - 151.14 | - 129.35 | - 130.24 |
| EBIT | 785.82 | 815.23 | 1 360.85 | 2 052.76 | 3 099.43 |
| Other financial income | 3.90 | 5.66 | |||
| Other financial expenses | - 134.98 | -92.18 | -56.23 | - 103.63 | -64.73 |
| Pre-tax profit | 650.84 | 723.05 | 1 304.61 | 1 953.03 | 3 040.35 |
| Income taxes | - 156.25 | - 161.28 | - 290.29 | - 436.20 | - 676.67 |
| Net earnings | 494.58 | 561.77 | 1 014.33 | 1 516.83 | 2 363.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 886.10 | 2 856.51 | 2 826.92 | 2 797.33 | 2 767.75 |
| Machinery and equipment | 130.93 | 384.79 | 366.57 | 266.80 | 408.51 |
| Tangible assets total | 3 017.02 | 3 241.30 | 3 193.49 | 3 064.14 | 3 176.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 379.78 | 1 206.53 | 1 110.01 | 1 627.21 | 1 674.10 |
| Prepayments and accrued income | 245.10 | 214.66 | 179.30 | 210.94 | 207.87 |
| Current other receivables | 242.77 | 18.67 | |||
| Current deferred tax assets | 15.49 | 2.73 | |||
| Short term receivables total | 1 867.65 | 1 421.19 | 1 304.80 | 1 856.83 | 1 884.70 |
| Cash and bank deposits | 926.70 | 699.38 | 1 061.16 | 1 419.13 | 2 391.23 |
| Cash and cash equivalents | 926.70 | 699.38 | 1 061.16 | 1 419.13 | 2 391.23 |
| Balance sheet total (assets) | 5 811.38 | 5 361.87 | 5 559.45 | 6 340.10 | 7 452.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 500.00 | 600.00 | 1 000.00 | 1 000.00 | 2 000.00 |
| Retained earnings | 975.09 | 869.68 | 431.44 | 445.77 | -37.40 |
| Profit of the financial year | 494.58 | 561.77 | 1 014.33 | 1 516.83 | 2 363.68 |
| Shareholders equity total | 2 179.68 | 2 241.44 | 2 655.77 | 3 172.60 | 4 536.28 |
| Provisions | 43.79 | 70.57 | 69.66 | 90.59 | 107.46 |
| Non-current loans from credit institutions | 1 651.58 | 1 696.29 | 1 507.83 | 1 353.82 | 889.96 |
| Non-current deferred tax liabilities | 94.64 | 59.51 | 224.19 | 361.27 | 610.80 |
| Non-current liabilities total | 1 746.22 | 1 755.80 | 1 732.02 | 1 715.09 | 1 500.76 |
| Current loans from credit institutions | 145.00 | 204.00 | 196.00 | 173.75 | 106.00 |
| Advances received | 90.60 | ||||
| Current trade creditors | 247.73 | 144.00 | 52.66 | 85.17 | 187.17 |
| Current owed to participating | 530.49 | 315.10 | 12.85 | 12.85 | 14.87 |
| Short-term deferred tax liabilities | 25.64 | 169.29 | |||
| Other non-interest bearing current liabilities | 918.47 | 605.32 | 749.90 | 920.75 | 999.65 |
| Current liabilities total | 1 841.69 | 1 294.06 | 1 102.00 | 1 361.81 | 1 307.69 |
| Balance sheet total (liabilities) | 5 811.38 | 5 361.87 | 5 559.45 | 6 340.10 | 7 452.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.