Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREFLEX A/S — Credit Rating and Financial Key Figures
CVR number: 31592305
Stærkendevej 173, Stærkende 2640 Hedehusene
kontor@entreflex.dk
tel: 46421224
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 167.56 | 5 658.69 | 6 700.30 | 7 838.00 | 8 263.63 |
| Wages and salaries | -3 565.17 | -3 683.49 | -3 741.90 | -3 485.98 | -4 665.74 |
| Social security expenses | - 464.69 | - 477.76 | - 468.92 | - 464.20 | - 519.61 |
| Total depreciation | - 560.70 | - 750.89 | - 753.03 | - 853.72 | -1 014.85 |
| EBIT | 1 577.00 | 746.54 | 1 736.45 | 3 034.10 | 2 063.42 |
| Other financial income | 8.05 | 8.19 | 8.43 | 19.97 | 9.32 |
| Other financial expenses | -34.63 | -48.45 | -42.87 | -19.97 | -50.37 |
| Pre-tax profit | 1 554.21 | 697.35 | 1 672.93 | 2 953.66 | 1 933.44 |
| Income taxes | - 374.40 | - 148.89 | - 386.88 | - 698.54 | - 458.91 |
| Net earnings | 1 179.81 | 548.46 | 1 286.05 | 2 255.13 | 1 474.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 395.00 | 395.00 | 395.00 | 395.00 | 395.00 |
| Machinery and equipment | 3 145.22 | 3 328.68 | 3 320.87 | 3 199.66 | 3 528.56 |
| Tangible assets total | 3 540.22 | 3 723.68 | 3 715.87 | 3 594.66 | 3 923.56 |
| Participating interests | 29.09 | 53.01 | 71.80 | 72.90 | 69.10 |
| Investments total | 29.09 | 53.01 | 71.80 | 72.90 | 69.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 785.57 | 2 014.13 | 1 732.22 | 1 800.64 | 2 872.38 |
| Prepayments and accrued income | 213.16 | 214.67 | 69.84 | 19.37 | |
| Current other receivables | 1 777.55 | 1 624.85 | 757.64 | 1 269.68 | 1 323.31 |
| Short term receivables total | 3 776.28 | 3 853.64 | 2 559.70 | 3 089.68 | 4 195.69 |
| Cash and bank deposits | 1 650.07 | 172.14 | 3 003.06 | 2 776.25 | 1 396.13 |
| Cash and cash equivalents | 1 650.07 | 172.14 | 3 003.06 | 2 776.25 | 1 396.13 |
| Balance sheet total (assets) | 8 995.65 | 7 802.47 | 9 350.43 | 9 533.49 | 9 584.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 1 000.00 | 2 000.00 | 2 000.00 | |
| Other reserves | 16.59 | 40.51 | 59.30 | 60.40 | 56.60 |
| Retained earnings | 962.65 | 2 118.54 | 1 648.20 | 933.15 | 1 192.08 |
| Profit of the financial year | 1 179.81 | 548.46 | 1 286.05 | 2 255.13 | 1 474.53 |
| Shareholders equity total | 5 159.05 | 3 207.50 | 4 493.55 | 5 748.68 | 5 223.21 |
| Provisions | 277.67 | 294.33 | 212.82 | 242.20 | 341.98 |
| Non-current other liabilities | 84.88 | 84.88 | 84.88 | ||
| Non-current deferred tax liabilities | 345.76 | 344.50 | 468.39 | 669.15 | 415.13 |
| Non-current liabilities total | 430.63 | 429.38 | 553.27 | 669.15 | 415.13 |
| Current trade creditors | 1 879.03 | 418.56 | 505.01 | 741.06 | 819.52 |
| Current owed to group member | 2 478.60 | 2 445.69 | 1 414.89 | 2 031.21 | |
| Current other interest-bearing loans | 0.91 | ||||
| Other non-interest bearing current liabilities | 1 249.28 | 973.19 | 1 140.10 | 382.86 | 682.68 |
| Current liabilities total | 3 128.31 | 3 871.26 | 4 090.80 | 2 538.81 | 3 533.41 |
| Balance sheet total (liabilities) | 8 995.65 | 7 802.47 | 9 350.43 | 9 198.85 | 9 513.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.