SUNDANCE MUSIC ApS — Credit Rating and Financial Key Figures
CVR number: 27482856
Gothersgade 107, 1123 København K
tel: 33338760
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 590.95 | 1 254.69 | 1 707.96 | 1 591.32 | 1 605.16 |
| Employee benefit expenses | - 771.96 | - 707.81 | -1 085.50 | - 848.21 | - 942.57 |
| Total depreciation | - 353.93 | - 369.18 | - 404.65 | - 323.28 | - 324.84 |
| EBIT | 465.06 | 177.71 | 217.81 | 419.83 | 337.75 |
| Other financial expenses | -88.74 | -79.01 | -77.79 | - 109.84 | -91.09 |
| Pre-tax profit | 376.32 | 98.70 | 140.02 | 309.99 | 246.66 |
| Income taxes | -62.86 | -13.62 | -36.92 | -72.66 | -58.06 |
| Net earnings | 313.46 | 85.08 | 103.10 | 237.33 | 188.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 883.19 | 1 868.72 | 1 813.72 | 2 046.31 | 2 200.71 |
| Intangible assets total | 1 883.19 | 1 868.72 | 1 813.72 | 2 046.31 | 2 200.71 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 955.82 | 884.17 | 426.72 | 616.46 | 515.23 |
| Inventories total | 955.82 | 884.17 | 426.72 | 616.46 | 515.23 |
| Current trade debtors | 520.39 | 523.68 | 626.01 | 712.62 | 653.06 |
| Current amounts owed by group member comp. | 1 054.16 | 871.03 | 773.62 | 605.38 | 621.33 |
| Current other receivables | 97.89 | 304.18 | |||
| Current deferred tax assets | 27.54 | 32.46 | |||
| Short term receivables total | 1 574.54 | 1 394.71 | 1 399.64 | 1 443.43 | 1 611.02 |
| Cash and bank deposits | 11.00 | 2.07 | |||
| Cash and cash equivalents | 11.00 | 2.07 | |||
| Balance sheet total (assets) | 4 413.55 | 4 158.60 | 3 640.07 | 4 106.20 | 4 329.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 967.46 | 1 280.92 | 1 366.01 | 1 469.11 | 1 706.43 |
| Profit of the financial year | 313.46 | 85.08 | 103.10 | 237.33 | 188.60 |
| Shareholders equity total | 1 405.92 | 1 491.01 | 1 594.11 | 1 831.43 | 2 020.03 |
| Provisions | 156.08 | 164.31 | 154.80 | 249.04 | 307.10 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 840.87 | 535.71 | 670.62 | 798.35 | 321.11 |
| Current trade creditors | 798.07 | 662.43 | 538.38 | 545.20 | 464.67 |
| Current owed to group member | 811.63 | 744.58 | 68.38 | 252.86 | |
| Short-term deferred tax liabilities | 48.56 | 40.80 | 76.21 | ||
| Other non-interest bearing current liabilities | 352.42 | 519.77 | 537.56 | 429.32 | 1 216.13 |
| Current liabilities total | 2 851.55 | 2 503.28 | 1 891.16 | 2 025.73 | 2 001.91 |
| Balance sheet total (liabilities) | 4 413.55 | 4 158.60 | 3 640.07 | 4 106.20 | 4 329.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.