SUNDANCE MUSIC ApS — Credit Rating and Financial Key Figures
CVR number: 27482856
Gothersgade 107, 1123 København K
tel: 33338760
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 510.58 | 1 590.95 | 1 254.69 | 1 707.96 | 1 591.32 |
| Employee benefit expenses | - 836.36 | - 771.96 | - 707.81 | -1 085.50 | - 848.21 |
| Total depreciation | - 353.93 | - 353.93 | - 369.18 | - 404.65 | - 323.28 |
| EBIT | 320.29 | 465.06 | 177.71 | 217.81 | 419.83 |
| Other financial expenses | -79.66 | -88.74 | -79.01 | -77.79 | - 109.84 |
| Pre-tax profit | 240.63 | 376.32 | 98.70 | 140.02 | 309.99 |
| Income taxes | -51.09 | -62.86 | -13.62 | -36.92 | -72.66 |
| Net earnings | 189.54 | 313.46 | 85.08 | 103.10 | 237.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 1 919.67 | 1 883.19 | 1 868.72 | 1 813.72 | 2 046.31 |
| Intangible assets total | 1 919.67 | 1 883.19 | 1 868.72 | 1 813.72 | 2 046.31 |
| Machinery and equipment | 15.00 | ||||
| Tangible assets total | 15.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 955.82 | 955.82 | 884.17 | 426.72 | 616.46 |
| Inventories total | 955.82 | 955.82 | 884.17 | 426.72 | 616.46 |
| Current trade debtors | 461.90 | 520.39 | 523.68 | 626.01 | 712.62 |
| Current amounts owed by group member comp. | 571.38 | 1 054.16 | 871.03 | 773.62 | 703.26 |
| Current deferred tax assets | 3.21 | 27.54 | |||
| Short term receivables total | 1 036.49 | 1 574.54 | 1 394.71 | 1 399.64 | 1 443.43 |
| Cash and bank deposits | 1.74 | 11.00 | |||
| Cash and cash equivalents | 1.74 | 11.00 | |||
| Balance sheet total (assets) | 3 928.72 | 4 413.55 | 4 158.60 | 3 640.07 | 4 106.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 777.92 | 967.46 | 1 280.92 | 1 366.01 | 1 469.11 |
| Profit of the financial year | 189.54 | 313.46 | 85.08 | 103.10 | 237.33 |
| Shareholders equity total | 1 092.46 | 1 405.92 | 1 491.01 | 1 594.11 | 1 831.43 |
| Provisions | 173.86 | 156.08 | 164.31 | 154.80 | 249.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 784.78 | 840.87 | 535.71 | 670.62 | 798.35 |
| Current trade creditors | 882.66 | 798.07 | 662.43 | 538.38 | 545.20 |
| Current owed to group member | 724.43 | 811.63 | 744.58 | 68.38 | 252.86 |
| Short-term deferred tax liabilities | 48.56 | 40.80 | 76.21 | ||
| Other non-interest bearing current liabilities | 270.53 | 352.42 | 519.77 | 537.56 | 429.32 |
| Current liabilities total | 2 662.40 | 2 851.55 | 2 503.28 | 1 891.16 | 2 025.73 |
| Balance sheet total (liabilities) | 3 928.72 | 4 413.55 | 4 158.60 | 3 640.07 | 4 106.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.