JPS ADMINISTRATION A/S — Credit Rating and Financial Key Figures
CVR number: 10744040
Thyrasgade 4, 8260 Viby J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 143.47 | 195.02 | - 293.88 | -26.04 | -28.54 |
| EBIT | 143.47 | 195.02 | - 293.88 | -26.04 | -28.54 |
| Other financial income | 533.61 | 961.73 | 1 056.59 | 568.56 | 886.51 |
| Other financial expenses | -1 886.34 | -1 457.66 | -1 580.53 | -1 532.96 | - 987.56 |
| Net income from associates (fin.) | 5 859.07 | 14 624.55 | 64 122.15 | 12 860.72 | 6 646.58 |
| Pre-tax profit | 4 649.81 | 14 323.64 | 63 304.33 | 11 870.29 | 6 517.00 |
| Income taxes | 277.45 | 71.96 | 186.64 | 220.27 | 0.46 |
| Net earnings | 4 927.27 | 14 395.60 | 63 490.97 | 12 090.56 | 6 517.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 242 531.91 | 254 156.46 | 315 278.61 | 320 139.34 | 294 285.92 |
| Investments total | 242 531.91 | 254 156.46 | 315 278.61 | 320 139.34 | 294 285.92 |
| Non-current other receivables | 7 321.52 | 10 865.47 | 11 739.19 | 8 746.05 | 9 298.75 |
| Long term receivables total | 7 321.52 | 10 865.47 | 11 739.19 | 8 746.05 | 9 298.75 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 600.47 | 2 675.62 | 6 006.11 | 10 111.40 | 22 858.13 |
| Prepayments and accrued income | 49.00 | ||||
| Current other receivables | 70.75 | 77.05 | 89.89 | ||
| Current deferred tax assets | 605.44 | 303.40 | 244.95 | 397.59 | 245.58 |
| Short term receivables total | 7 205.91 | 2 979.03 | 6 370.81 | 10 586.05 | 23 193.59 |
| Cash and bank deposits | 63.17 | 860.72 | 103.35 | 102.66 | 103.39 |
| Cash and cash equivalents | 63.17 | 860.72 | 103.35 | 102.66 | 103.39 |
| Balance sheet total (assets) | 257 122.52 | 268 861.68 | 333 491.97 | 339 574.10 | 326 881.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 4 987.68 | 4 987.68 | 4 987.68 | 4 987.68 | 4 987.68 |
| Shares repurchased | 2 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Other reserves | 167 001.04 | 178 625.60 | 239 747.75 | 244 608.47 | 218 755.05 |
| Retained earnings | 5 586.04 | -4 111.24 | -53 837.79 | 1 792.46 | 36 736.43 |
| Profit of the financial year | 4 927.27 | 14 395.60 | 63 490.97 | 12 090.56 | 6 517.45 |
| Shareholders equity total | 184 502.03 | 196 897.64 | 257 388.61 | 266 479.16 | 269 996.61 |
| Non-current owed to group member | 814.36 | ||||
| Non-current liabilities total | 814.36 | ||||
| Current trade creditors | 15.63 | 310.91 | 17.00 | 17.07 | 17.00 |
| Current owed to participating | 15 307.13 | ||||
| Current owed to group member | 56 686.90 | 55 446.05 | 60 778.28 | 57 769.70 | 56 867.90 |
| Other non-interest bearing current liabilities | 15 917.97 | 15 392.73 | 15 308.08 | 1.03 | 0.13 |
| Current liabilities total | 72 620.49 | 71 149.69 | 76 103.36 | 73 094.93 | 56 885.03 |
| Balance sheet total (liabilities) | 257 122.52 | 268 861.68 | 333 491.97 | 339 574.10 | 326 881.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.