Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAYAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32303404
Frederiksberggade 5, 1459 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.50 | -5.50 | -5.50 | -6.88 |
| EBIT | -5.00 | -5.50 | -5.50 | -5.50 | -6.88 |
| Other financial income | 39.34 | 25.68 | 53.03 | 29.75 | 36.21 |
| Other financial expenses | -0.09 | -0.61 | -3.81 | ||
| Net income from associates (fin.) | 102.79 | 154.14 | 245.33 | 469.90 | 5.04 |
| Pre-tax profit | 137.04 | 174.32 | 292.86 | 493.55 | 30.56 |
| Income taxes | -7.55 | -4.62 | -12.08 | -5.30 | -6.05 |
| Net earnings | 129.50 | 169.71 | 280.78 | 488.25 | 24.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 757.54 | 1 911.68 | 2 157.01 | 2 626.91 | 2 631.96 |
| Investments total | 1 757.54 | 1 911.68 | 2 157.01 | 2 626.91 | 2 631.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 904.67 | 901.85 | |||
| Current owed by particip. interest comp. | 985.45 | 949.63 | 934.79 | ||
| Current other receivables | 0.53 | ||||
| Short term receivables total | 985.45 | 949.63 | 934.79 | 905.20 | 901.85 |
| Balance sheet total (assets) | 2 742.99 | 2 861.32 | 3 091.80 | 3 532.11 | 3 533.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 61.00 | 61.00 | 67.50 |
| Other reserves | 151.82 | 305.96 | 551.29 | ||
| Retained earnings | 2 304.44 | 2 222.60 | 2 085.97 | 2 857.05 | 3 277.79 |
| Profit of the financial year | 129.50 | 169.71 | 280.78 | 488.25 | 24.51 |
| Shareholders equity total | 2 722.26 | 2 835.47 | 3 059.05 | 3 486.29 | 3 449.81 |
| Non-current deferred tax liabilities | 9.60 | 14.21 | 9.87 | ||
| Non-current liabilities total | 9.60 | 14.21 | 9.87 | ||
| Current trade creditors | 5.50 | 6.88 | |||
| Current owed to participating | 66.23 | ||||
| Short-term deferred tax liabilities | 6.13 | 6.13 | 0.44 | 13.66 | 9.75 |
| Other non-interest bearing current liabilities | 5.00 | 5.50 | 22.44 | 26.66 | 1.14 |
| Current liabilities total | 11.14 | 11.63 | 22.88 | 45.82 | 84.00 |
| Balance sheet total (liabilities) | 2 742.99 | 2 861.32 | 3 091.80 | 3 532.11 | 3 533.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.