Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAHME ApS — Credit Rating and Financial Key Figures
CVR number: 33764006
Jens Kofods Gade 1, 1268 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 081.49 | 10 592.99 | 10 585.16 | 9 991.10 | 9 914.94 |
| Employee benefit expenses | -6 592.12 | -7 306.88 | -7 541.63 | -7 149.05 | -7 444.46 |
| Other operating expenses | - 504.11 | -19.12 | |||
| Total depreciation | - 128.45 | - 142.64 | - 128.25 | - 128.52 | - 148.12 |
| EBIT | 3 360.92 | 2 639.36 | 2 896.16 | 2 713.54 | 2 322.37 |
| Other financial income | 44.02 | 102.70 | 33.23 | 50.74 | 10.86 |
| Other financial expenses | -47.58 | -23.76 | -40.68 | -2.88 | -53.74 |
| Pre-tax profit | 3 357.36 | 2 718.29 | 2 888.71 | 2 761.40 | 2 279.49 |
| Income taxes | - 769.81 | - 624.26 | - 677.93 | - 633.06 | - 533.42 |
| Net earnings | 2 587.56 | 2 094.04 | 2 210.78 | 2 128.34 | 1 746.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 121.85 | 96.64 | |||
| Machinery and equipment | 885.05 | 738.29 | 590.92 | 550.09 | 427.18 |
| Tangible assets total | 885.05 | 738.29 | 590.92 | 671.94 | 523.82 |
| Investments total | |||||
| Non-current other receivables | 220.91 | 227.91 | 243.52 | 289.85 | 298.21 |
| Long term receivables total | 220.91 | 227.91 | 243.52 | 289.85 | 298.21 |
| Inventories total | |||||
| Current trade debtors | 4 750.95 | 3 592.51 | 2 838.17 | 1 718.76 | 2 478.93 |
| Current amounts owed by group member comp. | 251.31 | 1 526.25 | 719.75 | 439.86 | |
| Prepayments and accrued income | 50.21 | 46.67 | 210.70 | 61.75 | 68.94 |
| Current other receivables | 0.49 | 44.38 | |||
| Short term receivables total | 5 052.47 | 5 165.43 | 3 768.63 | 2 220.87 | 2 592.24 |
| Other current investments | 222.94 | 320.65 | 306.95 | 329.32 | 295.37 |
| Cash and bank deposits | 3 161.82 | 960.61 | 2 153.80 | 2 318.95 | 2 797.40 |
| Cash and cash equivalents | 3 384.77 | 1 281.26 | 2 460.75 | 2 648.27 | 3 092.77 |
| Balance sheet total (assets) | 9 543.19 | 7 412.90 | 7 063.83 | 5 830.94 | 6 507.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 500.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | -1 603.75 | -1 016.20 | - 922.15 | - 711.37 | - 583.04 |
| Profit of the financial year | 2 587.56 | 2 094.04 | 2 210.78 | 2 128.34 | 1 746.07 |
| Shareholders equity total | 3 563.80 | 3 157.84 | 3 368.63 | 3 496.96 | 3 243.03 |
| Provisions | 88.85 | 85.01 | 110.60 | 76.13 | 66.45 |
| Non-current other liabilities | 281.66 | ||||
| Non-current liabilities total | 281.66 | ||||
| Current loans from credit institutions | 36.70 | 1.86 | 4.13 | 1.85 | |
| Advances received | 1 561.15 | 862.04 | 839.00 | 23.85 | |
| Current trade creditors | 273.30 | 322.32 | 533.71 | 380.24 | 266.49 |
| Current owed to group member | 908.36 | ||||
| Short-term deferred tax liabilities | 764.10 | 628.09 | 652.35 | 667.53 | 543.10 |
| Other non-interest bearing current liabilities | 2 973.63 | 2 355.73 | 1 555.42 | 1 186.23 | 1 477.76 |
| Current liabilities total | 5 608.87 | 4 170.04 | 3 584.61 | 2 257.84 | 3 197.57 |
| Balance sheet total (liabilities) | 9 543.19 | 7 412.90 | 7 063.83 | 5 830.94 | 6 507.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.