Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -15.89 |
| EBIT | -15.89 |
| Other financial income | 23.31 |
| Other financial expenses | - 274.29 |
| Net income from associates (fin.) | 958.51 |
| Pre-tax profit | 691.64 |
| Net earnings | 691.64 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 5 496.17 |
| Investments total | 5 496.17 |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 683.48 |
| Short term receivables total | 683.48 |
| Cash and bank deposits | 35.95 |
| Cash and cash equivalents | 35.95 |
| Balance sheet total (assets) | 6 215.59 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 42.00 |
| Other reserves | 298.35 |
| Retained earnings | - 298.35 |
| Profit of the financial year | 691.64 |
| Shareholders equity total | 733.64 |
| Non-current deferred tax liabilities | 4 871.95 |
| Non-current liabilities total | 4 871.95 |
| Current loans from credit institutions | 600.00 |
| Current trade creditors | 10.00 |
| Current liabilities total | 610.00 |
| Balance sheet total (liabilities) | 6 215.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.