K/S HAWTHORN — Credit Rating and Financial Key Figures

CVR number: 29845247
Slotsmarken 18, 2970 Hørsholm
js@procuragroup.dk
tel: 50713164

Credit rating

Company information

Official name
K/S HAWTHORN
Established
2006
Company form
Limited partnership
Industry

About K/S HAWTHORN

K/S HAWTHORN (CVR number: 29845247) is a company from HØRSHOLM. The company reported a net sales of 0.7 mDKK in 2024, demonstrating a growth of 0.3 % compared to the previous year. The operating profit percentage was at 82.8 % (EBIT: 0.6 mDKK), while net earnings were -770.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.7 %, which can be considered weak but Return on Equity (ROE) was -10.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -56.4 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. K/S HAWTHORN's liquidity measured by quick ratio was 0.1 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales648.08677.83696.27731.20733.60
Gross profit648.08677.83696.27731.20733.60
EBIT560.02604.39564.36573.14607.51
Net earnings69.81- 596.63-1 948.39- 599.97- 770.94
Shareholders equity total-7 187.73-7 342.76-8 849.55-9 007.92-9 337.26
Balance sheet total (assets)9 015.699 477.126 835.436 972.807 209.78
Net debt15 408.2015 875.3014 664.1615 114.8315 677.09
Profitability
EBIT-%86.4 %89.2 %81.1 %78.4 %82.8 %
ROA8.2 %3.7 %8.0 %3.6 %3.7 %
ROE0.7 %-6.5 %-23.9 %-8.7 %-10.9 %
ROI8.6 %3.9 %8.5 %3.8 %4.0 %
Economic value added (EVA)- 182.25-45.71- 200.59-52.71- 160.95
Solvency
Equity ratio-44.4 %-43.7 %-56.4 %-56.4 %-56.4 %
Gearing-214.4 %-216.2 %-165.7 %-167.8 %-167.9 %
Relative net indebtedness %2500.2 %2481.4 %2252.7 %2185.6 %2255.6 %
Liquidity
Quick ratio0.50.30.20.10.1
Current ratio0.50.30.20.10.1
Cash and cash equivalents
Capital use efficiency
Trade debtors turnover (days)
Net working capital %-139.3 %-215.0 %-214.7 %-255.2 %-312.4 %
Credit risk
Credit ratingBBBBBBBBBBBBBBB

Variable visualization

ROA:3.74%
Rating: 39/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-56.4%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.