BRUGSEN FOR RØDEKRO OG OMEGN AMBA — Credit Rating and Financial Key Figures
CVR number: 40653317
Hærvejen 18, 6230 Rødekro
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 116.34 | 129.68 | 127.80 | 125.45 | 126.44 |
| Other operating income | 2.40 | 2.14 | 1.94 | ||
| Costs of manufacturing | - 101.68 | -99.66 | - 100.22 | ||
| External services | -11.31 | -9.92 | -10.56 | ||
| Gross profit | 116.34 | 129.68 | 17.20 | 18.01 | 17.60 |
| Employee benefit expenses | -18.98 | -18.27 | -18.01 | ||
| Total depreciation | -2.44 | -2.10 | -2.04 | ||
| EBIT | 0.22 | 0.23 | -4.21 | -2.37 | -2.45 |
| Other financial income | 0.22 | 0.18 | 0.33 | ||
| Other financial expenses | -0.13 | -0.28 | -0.70 | ||
| Income from other inv. held as non-curr. assets | 0.88 | 0.88 | 0.95 | ||
| Net income from associates (fin.) | -0.01 | -0.01 | -0.01 | ||
| Pre-tax profit | 0.61 | 0.78 | -3.26 | -1.60 | -1.88 |
| Income taxes | 0.75 | 0.36 | 0.40 | ||
| Net earnings | 0.61 | 0.78 | -2.51 | -1.24 | -1.48 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30.51 | 29.70 | 29.07 | ||
| Machinery and equipment | 4.31 | 3.22 | 2.52 | ||
| Tangible assets total | 34.83 | 32.92 | 31.59 | ||
| Participating interests | 0.64 | 0.65 | 0.67 | ||
| Investments total | 50.77 | 48.79 | 0.64 | 0.65 | 0.67 |
| Non-current loans receivable | 3.65 | 3.72 | 3.97 | ||
| Long term receivables total | 3.65 | 3.72 | 3.97 | ||
| Finished products/goods | 6.64 | 7.19 | 6.48 | ||
| Inventories total | 6.64 | 7.19 | 6.48 | ||
| Current trade debtors | 0.70 | 0.34 | 0.59 | ||
| Prepayments and accrued income | 0.01 | 0.00 | |||
| Current other receivables | 1.24 | 4.22 | 3.77 | ||
| Current deferred tax assets | 0.24 | 0.20 | 0.17 | ||
| Short term receivables total | 2.19 | 4.77 | 4.54 | ||
| Other current investments | 0.00 | ||||
| Cash and bank deposits | 0.61 | 1.20 | 0.91 | ||
| Cash and cash equivalents | 0.61 | 1.20 | 0.91 | ||
| Balance sheet total (assets) | 50.77 | 48.79 | 48.55 | 50.45 | 48.16 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 25.67 | 26.48 | 0.63 | 0.65 | 0.68 |
| Retained earnings | -0.61 | -0.78 | 25.89 | 23.38 | 22.14 |
| Profit of the financial year | 0.61 | 0.78 | -2.51 | -1.24 | -1.48 |
| Shareholders equity total | 25.67 | 26.48 | 24.01 | 22.78 | 21.33 |
| Provisions | 3.48 | 3.12 | 2.72 | ||
| Non-current loans from credit institutions | 5.94 | 13.23 | 12.73 | ||
| Non-current deferred tax liabilities | 2.94 | 2.88 | 2.84 | ||
| Non-current liabilities total | 8.88 | 16.11 | 15.58 | ||
| Current loans from credit institutions | 1.42 | 0.47 | 0.49 | ||
| Current trade creditors | 9.08 | 5.31 | 6.27 | ||
| Other non-interest bearing current liabilities | 1.69 | 2.66 | 1.77 | ||
| Current liabilities total | 12.19 | 8.44 | 8.53 | ||
| Balance sheet total (liabilities) | 25.67 | 26.48 | 48.55 | 50.45 | 48.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.