Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL M. JUUL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34222932
Nørregade 8, 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.78 | -12.63 | -22.00 | -13.25 | -12.35 |
| EBIT | -11.78 | -12.63 | -22.00 | -13.25 | -12.35 |
| Other financial income | 654.43 | 686.86 | 577.42 | ||
| Other financial expenses | -27.15 | -45.12 | - 399.14 | - 896.63 | - 798.49 |
| Net income from associates (fin.) | 49 389.29 | 27 063.13 | -27 347.02 | -23 323.22 | -1 488.70 |
| Pre-tax profit | 49 350.36 | 27 005.39 | -27 113.72 | -23 546.25 | -1 722.11 |
| Income taxes | -2.73 | 11.10 | -69.87 | 10.23 | 40.10 |
| Net earnings | 49 347.64 | 27 016.49 | -27 183.59 | -23 536.01 | -1 682.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 123 677.18 | 150 865.32 | 156 070.48 | 132 747.26 | 131 258.56 |
| Investments total | 123 677.18 | 150 865.32 | 156 070.48 | 132 747.26 | 131 258.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13 733.31 | 14 426.07 | 15 018.65 | ||
| Current deferred tax assets | 4 125.37 | 6 523.74 | 5 256.03 | 2 841.68 | 2 747.94 |
| Short term receivables total | 4 125.37 | 6 523.74 | 18 989.34 | 17 267.75 | 17 766.59 |
| Cash and bank deposits | 0.48 | ||||
| Cash and cash equivalents | 0.48 | ||||
| Balance sheet total (assets) | 127 803.04 | 157 389.06 | 175 059.83 | 150 015.02 | 149 025.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 99.28 | 99.28 | 99.28 |
| Shares repurchased | 171.20 | 171.60 | 176.70 | 152.50 | 168.75 |
| Other reserves | 122 677.18 | 149 865.32 | 90 792.49 | 67 469.26 | 65 980.56 |
| Retained earnings | -48 945.73 | -26 957.82 | 92 505.11 | 88 492.24 | 66 276.18 |
| Profit of the financial year | 49 347.64 | 27 016.49 | -27 183.59 | -23 536.01 | -1 682.00 |
| Shareholders equity total | 123 330.29 | 150 175.58 | 156 389.98 | 132 677.27 | 130 842.77 |
| Non-current deferred tax liabilities | 2 282.94 | 3 455.14 | 1 035.18 | 1 350.14 | 678.26 |
| Non-current liabilities total | 2 282.94 | 3 455.14 | 1 035.18 | 1 350.14 | 678.26 |
| Current loans from credit institutions | 0.02 | ||||
| Current trade creditors | 8.13 | 8.13 | 16.25 | 16.25 | 16.25 |
| Current owed to participating | 1.84 | 1.88 | 12 004.58 | 12 604.81 | 13 235.05 |
| Current owed to group member | 2 175.65 | 1 843.21 | 2 310.51 | 3 056.33 | 3 904.38 |
| Short-term deferred tax liabilities | 3.60 | 1 899.94 | 2 999.89 | 0.18 | 21.68 |
| Other non-interest bearing current liabilities | 0.59 | 5.19 | 303.43 | 310.05 | 326.74 |
| Current liabilities total | 2 189.81 | 3 758.34 | 17 634.67 | 15 987.61 | 17 504.12 |
| Balance sheet total (liabilities) | 127 803.04 | 157 389.06 | 175 059.83 | 150 015.02 | 149 025.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.