CollectorsCage ApS
CVR number: 42899429
Amagertorv 31, 1160 København K
info@collectorscage.com
https://www.collectorscage.com
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 002.77 | 4 559.14 |
| Employee benefit expenses | - 126.97 | -1 613.30 |
| EBIT | 875.80 | 2 945.83 |
| Other financial expenses | -1.17 | -17.83 |
| Pre-tax profit | 874.63 | 2 928.00 |
| Income taxes | - 192.41 | - 647.31 |
| Net earnings | 682.22 | 2 280.70 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 490.71 | |
| Investments total | 490.71 | |
| Long term receivables total | ||
| Finished products/goods | 939.86 | 4 090.49 |
| Inventories total | 939.86 | 4 090.49 |
| Current trade debtors | 413.92 | 584.02 |
| Prepayments and accrued income | 120.00 | |
| Current other receivables | 96.48 | |
| Short term receivables total | 533.92 | 680.50 |
| Balance sheet total (assets) | 1 473.78 | 5 261.70 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 682.22 | |
| Profit of the financial year | 682.22 | 2 280.70 |
| Shareholders equity total | 722.22 | 3 002.91 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 121.70 | 724.61 |
| Current trade creditors | 35.00 | |
| Current owed to participating | 37.00 | 37.00 |
| Short-term deferred tax liabilities | 192.41 | 647.31 |
| Other non-interest bearing current liabilities | 400.45 | 814.87 |
| Current liabilities total | 751.56 | 2 258.79 |
| Balance sheet total (liabilities) | 1 473.78 | 5 261.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.