KIM LEVANDOWSKI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31155525
Lintrupvej 55, Hjerting 6630 Rødding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 56.00 | 1 719.00 | 440.00 | ||
| Other operating income | 119.00 | 243.00 | 189.00 | ||
| External services | - 219.00 | - 167.00 | - 203.00 | ||
| Gross profit | -44.00 | 1 795.00 | 426.00 | -96.30 | -35.95 |
| Other operating expenses | - 249.00 | ||||
| Total depreciation | - 128.00 | -58.00 | |||
| EBIT | - 172.00 | 1 737.00 | 177.00 | -96.30 | -35.95 |
| Other financial income | 0.01 | ||||
| Other financial expenses | - 109.00 | -93.00 | -54.00 | -35.68 | -66.54 |
| Net income from associates (fin.) | 1 620.48 | 1 214.38 | |||
| Pre-tax profit | - 281.00 | 1 644.00 | 123.00 | 1 488.49 | 1 111.90 |
| Income taxes | 46.00 | -2.00 | 44.00 | 26.80 | 22.55 |
| Net earnings | - 235.00 | 1 642.00 | 167.00 | 1 515.29 | 1 134.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 354.00 | 1 362.00 | |||
| Tangible assets total | 1 354.00 | 1 362.00 | |||
| Holdings in group member companies | 5 216.00 | 6 025.00 | 5 930.00 | 6 488.84 | 6 203.22 |
| Investments total | 5 216.00 | 6 025.00 | 5 930.00 | 6 488.84 | 6 203.22 |
| Non-current other receivables | 633.00 | 507.99 | |||
| Long term receivables total | 633.00 | 507.99 | |||
| Inventories total | |||||
| Current other receivables | 47.00 | 36.00 | 27.00 | ||
| Current deferred tax assets | 557.00 | 496.00 | 218.00 | 353.04 | 684.34 |
| Short term receivables total | 604.00 | 532.00 | 245.00 | 353.04 | 684.34 |
| Cash and bank deposits | 42.00 | 25.00 | 3.00 | 16.92 | |
| Cash and cash equivalents | 42.00 | 25.00 | 3.00 | 16.92 | |
| Balance sheet total (assets) | 7 216.00 | 7 944.00 | 6 178.00 | 7 491.79 | 7 395.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 622.00 | 4 110.00 |
| Other reserves | 2 830.00 | 3 569.00 | 3 197.00 | 2 424.89 | 164.26 |
| Retained earnings | 1 079.00 | -10.00 | 1 885.00 | 1 702.60 | - 891.49 |
| Profit of the financial year | - 235.00 | 1 642.00 | 167.00 | 1 515.29 | 1 134.44 |
| Shareholders equity total | 3 912.00 | 5 440.00 | 5 492.00 | 6 389.78 | 4 642.22 |
| Provisions | 911.00 | ||||
| Non-current loans from credit institutions | 1 124.00 | 1 013.00 | |||
| Non-current owed to group member | 699.00 | ||||
| Non-current other liabilities | 46.00 | 42.00 | |||
| Non-current deferred tax liabilities | 25.00 | 483.00 | 90.00 | ||
| Non-current liabilities total | 1 894.00 | 1 538.00 | 90.00 | ||
| Current loans from credit institutions | 111.00 | 0.28 | |||
| Current trade creditors | 11.00 | 11.00 | 11.00 | 10.62 | 10.62 |
| Current owed to participating | 10.52 | 10.38 | |||
| Current owed to group member | 767.00 | 72.00 | 662.23 | 2 004.66 | |
| Short-term deferred tax liabilities | 318.00 | 26.00 | 503.00 | 418.63 | 727.38 |
| Other non-interest bearing current liabilities | 170.00 | 51.00 | 10.00 | ||
| Current liabilities total | 499.00 | 966.00 | 596.00 | 1 102.01 | 2 753.32 |
| Balance sheet total (liabilities) | 7 216.00 | 7 944.00 | 6 178.00 | 7 491.79 | 7 395.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.