Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MJ SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 20986301
Langebjerg 1, 4000 Roskilde
office@mjservice.dk
tel: 46754411
www.mjservice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 948.43 | 32 222.77 | 41 892.52 | 46 400.80 | 55 009.24 |
| Employee benefit expenses | -24 166.29 | -30 159.22 | -44 211.97 | -48 552.37 | -53 491.92 |
| Other operating expenses | -25.14 | ||||
| Total depreciation | - 524.14 | - 467.54 | - 417.15 | - 414.38 | - 308.27 |
| EBIT | 2 258.00 | 1 596.01 | -2 736.61 | -2 591.10 | 1 209.05 |
| Other financial income | 112.91 | 140.81 | 226.48 | 37.29 | 17.67 |
| Other financial expenses | -8.05 | -60.82 | -10.07 | -8.64 | -21.85 |
| Net income from associates (fin.) | -6.80 | -5.15 | -20.97 | ||
| Pre-tax profit | 2 356.06 | 1 670.85 | -2 541.17 | -2 562.45 | 1 204.87 |
| Income taxes | - 518.81 | - 367.37 | 553.99 | 564.55 | - 264.46 |
| Net earnings | 1 837.25 | 1 303.48 | -1 987.18 | -1 997.89 | 940.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 853.51 | 594.91 | 1 074.47 | 643.22 | 350.12 |
| Machinery and equipment | 238.55 | 107.59 | 36.24 | 15.17 | |
| Tangible assets total | 1 092.06 | 702.50 | 1 110.71 | 658.39 | 350.12 |
| Holdings in group member companies | 81.98 | 76.83 | 55.86 | ||
| Investments total | 81.98 | 76.83 | 55.86 | ||
| Non-current other receivables | 47.50 | 47.50 | 194.10 | 185.14 | 166.14 |
| Deferred tax assets | 28.64 | ||||
| Long term receivables total | 76.14 | 47.50 | 194.10 | 185.14 | 166.14 |
| Inventories total | |||||
| Current trade debtors | 6 093.73 | 7 145.35 | 8 446.49 | 6 973.12 | 9 168.70 |
| Current amounts owed by group member comp. | 2 901.01 | 3 028.02 | 2 378.16 | 452.89 | |
| Prepayments and accrued income | 178.49 | 73.29 | 215.79 | 183.04 | 111.15 |
| Current other receivables | -1 223.06 | 373.58 | 13.82 | 91.30 | |
| Current deferred tax assets | 102.77 | 635.63 | 722.24 | 87.59 | |
| Short term receivables total | 9 173.23 | 9 126.37 | 12 049.65 | 8 345.11 | 9 458.74 |
| Cash and bank deposits | 1 326.13 | 1 326.13 | 476.08 | ||
| Cash and cash equivalents | 1 326.13 | 1 326.13 | 476.08 | ||
| Balance sheet total (assets) | 11 749.54 | 11 279.33 | 13 410.31 | 9 188.64 | 10 451.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 176.47 | 1 176.47 | 1 176.47 | 1 176.47 | 1 176.47 |
| Retained earnings | 8.78 | 1 846.03 | 3 149.51 | 3 662.33 | 1 664.44 |
| Profit of the financial year | 1 837.25 | 1 303.48 | -1 987.18 | -1 997.89 | 940.41 |
| Shareholders equity total | 3 022.50 | 4 325.98 | 2 338.80 | 2 840.91 | 3 781.32 |
| Provisions | 28.64 | ||||
| Non-current deferred tax liabilities | 2 353.92 | ||||
| Non-current liabilities total | 2 353.92 | ||||
| Current loans from credit institutions | 349.19 | 2 976.29 | 677.39 | ||
| Advances received | 1 028.84 | 900.15 | 320.98 | 135.07 | 325.15 |
| Current trade creditors | 2 255.79 | 1 496.19 | 1 388.35 | 866.63 | 630.68 |
| Current owed to group member | 17.11 | 17.11 | 318.18 | 356.02 | |
| Short-term deferred tax liabilities | 0.92 | 206.50 | 242.00 | ||
| Other non-interest bearing current liabilities | 3 070.44 | 3 984.21 | 6 067.72 | 4 668.65 | 5 115.92 |
| Current liabilities total | 6 373.12 | 6 953.35 | 11 071.51 | 6 347.73 | 6 669.77 |
| Balance sheet total (liabilities) | 11 749.54 | 11 307.97 | 13 410.31 | 9 188.64 | 10 451.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.