Martin Fisker Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38360922
Lundagervej 45 B, 8723 Løsning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 631.48 | 579.11 | 590.12 | 773.46 | 1 668.34 |
| Employee benefit expenses | - 210.00 | - 100.00 | - 110.00 | ||
| Total depreciation | - 114.31 | - 115.27 | - 115.27 | - 174.66 | - 316.19 |
| EBIT | 307.17 | 563.84 | 584.85 | 598.80 | 1 352.15 |
| Other financial income | 4.46 | 9.67 | 10.15 | 10.41 | 9.11 |
| Other financial expenses | - 245.61 | - 242.13 | - 207.89 | - 288.74 | - 441.21 |
| Pre-tax profit | 66.02 | 331.37 | 387.12 | 320.48 | 920.06 |
| Income taxes | -14.53 | -75.38 | -85.99 | -65.34 | - 208.30 |
| Net earnings | 51.49 | 255.99 | 301.13 | 255.14 | 711.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 052.61 | 4 938.30 | 5 325.33 | 5 180.95 | 5 036.56 |
| Machinery and equipment | 3.84 | 2.88 | 607.27 | 1 902.39 | |
| Tangible assets total | 5 052.61 | 4 942.14 | 5 328.21 | 5 788.22 | 6 938.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 16.02 | 16.02 | 16.02 | 16.02 | 16.02 |
| Inventories total | 16.02 | 16.02 | 16.02 | 16.02 | 16.02 |
| Current trade debtors | 60.51 | 10.89 | |||
| Current amounts owed by group member comp. | 419.07 | 507.30 | 612.43 | 312.90 | 355.81 |
| Current other receivables | 30.01 | 25.21 | 47.95 | 60.93 | |
| Short term receivables total | 509.60 | 543.40 | 660.38 | 312.90 | 416.74 |
| Cash and bank deposits | 0.11 | 0.33 | 0.59 | 1.90 | |
| Cash and cash equivalents | 0.11 | 0.33 | 0.59 | 1.90 | |
| Balance sheet total (assets) | 5 578.22 | 5 501.67 | 6 004.94 | 6 117.73 | 7 373.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -76.08 | -24.59 | 231.40 | 518.21 | 773.35 |
| Profit of the financial year | 51.49 | 255.99 | 301.13 | 255.14 | 711.75 |
| Shareholders equity total | 25.41 | 281.40 | 582.53 | 823.35 | 1 535.10 |
| Provisions | 32.61 | 52.61 | 78.17 | 78.81 | 287.11 |
| Non-current loans from credit institutions | 3 952.87 | 3 647.45 | 3 336.62 | 3 044.88 | 2 726.41 |
| Non-current other liabilities | 282.00 | 282.00 | 282.00 | 282.00 | 282.00 |
| Non-current liabilities total | 4 234.87 | 3 929.45 | 3 618.62 | 3 326.88 | 3 008.41 |
| Current loans from credit institutions | 371.28 | 318.30 | 321.99 | 924.83 | 1 478.04 |
| Advances received | 49.86 | 52.90 | 52.90 | 36.12 | |
| Current trade creditors | 34.25 | 17.00 | 422.43 | 117.00 | 143.00 |
| Current owed to group member | 402.60 | 475.47 | 749.87 | 494.42 | 787.41 |
| Short-term deferred tax liabilities | 63.58 | 55.38 | 60.43 | 70.60 | |
| Other non-interest bearing current liabilities | 413.62 | 322.19 | 117.99 | 228.93 | 98.41 |
| Current liabilities total | 1 285.33 | 1 238.21 | 1 725.62 | 1 888.68 | 2 542.98 |
| Balance sheet total (liabilities) | 5 578.22 | 5 501.67 | 6 004.94 | 6 117.73 | 7 373.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.