Gamma Brewing Company A/S — Credit Rating and Financial Key Figures
CVR number: 36683449
Smedeholm 18, 2730 Herlev
info@gammabrewing.com
tel: 41289545
www.gammabrewing.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 002.13 | 3 568.80 | 4 758.20 | 3 851.07 | 5 334.51 |
| Employee benefit expenses | -1 641.14 | -2 551.35 | -3 266.38 | -2 992.62 | -3 529.49 |
| Other operating expenses | -1.02 | -16.42 | - 253.89 | ||
| Total depreciation | - 287.04 | - 742.43 | -1 155.12 | -1 419.77 | -1 399.24 |
| EBIT | 1 073.95 | 274.01 | 336.71 | - 577.74 | 151.89 |
| Other financial income | 11.87 | 54.55 | |||
| Other financial expenses | -94.94 | - 217.04 | - 273.13 | - 524.58 | - 461.15 |
| Net income from associates (fin.) | -5.39 | ||||
| Pre-tax profit | 973.63 | 56.97 | 63.58 | -1 090.46 | - 254.71 |
| Income taxes | - 264.26 | -19.56 | -21.19 | 231.79 | 50.08 |
| Net earnings | 709.37 | 37.40 | 42.39 | - 858.66 | - 204.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 266.79 | 368.29 | 453.60 | 456.88 | 416.55 |
| Intangible assets total | 266.79 | 368.29 | 453.60 | 456.88 | 416.55 |
| Buildings | 1 339.94 | 1 710.99 | 1 841.29 | 1 529.05 | 1 261.82 |
| Machinery and equipment | 135.25 | 6 765.72 | 7 846.43 | 7 314.55 | 6 881.14 |
| Advance payments and construction in progress | 5 389.04 | ||||
| Tangible assets total | 6 864.23 | 8 476.70 | 9 687.72 | 8 843.60 | 8 142.96 |
| Holdings in group member companies | 550.00 | ||||
| Investments total | 177.19 | 145.63 | 184.78 | 192.53 | 712.96 |
| Long term receivables total | |||||
| Semifinished products | 158.18 | 433.35 | 1 096.97 | 1 002.46 | 985.23 |
| Raw materials and consumables | 227.22 | 723.59 | 636.00 | 434.28 | 464.08 |
| Finished products/goods | 266.28 | 462.80 | 849.71 | 857.41 | 1 065.67 |
| Inventories total | 651.68 | 1 619.74 | 2 582.69 | 2 294.15 | 2 514.98 |
| Current trade debtors | 182.37 | 343.23 | 416.65 | 516.13 | 824.38 |
| Current amounts owed by group member comp. | 39.38 | 668.99 | |||
| Current owed by particip. interest comp. | 60.78 | 60.78 | |||
| Prepayments and accrued income | 9.08 | 106.44 | 77.34 | ||
| Current other receivables | 165.85 | 14.01 | 80.67 | 17.36 | 62.70 |
| Current deferred tax assets | 10.82 | 60.90 | |||
| Short term receivables total | 348.21 | 357.24 | 545.78 | 711.53 | 1 755.09 |
| Cash and bank deposits | 22.27 | 68.78 | 73.82 | 192.86 | 58.29 |
| Cash and cash equivalents | 22.27 | 68.78 | 73.82 | 192.86 | 58.29 |
| Balance sheet total (assets) | 8 330.39 | 11 036.38 | 13 528.38 | 12 691.55 | 13 600.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 1 400.00 | 1 555.56 |
| Retained earnings | 2 132.80 | 2 842.16 | 2 879.57 | 2 921.96 | 2 907.74 |
| Profit of the financial year | 709.37 | 37.40 | 42.39 | - 858.66 | - 204.63 |
| Shareholders equity total | 3 242.16 | 3 279.57 | 3 321.96 | 3 463.30 | 4 258.66 |
| Provisions | 180.22 | 199.79 | 220.97 | ||
| Non-current leasing loans | 4 784.33 | 6 247.34 | 5 533.11 | 5 014.94 | |
| Non-current other liabilities | 52.25 | 52.25 | |||
| Non-current deferred tax liabilities | 53.95 | 55.83 | 60.32 | ||
| Non-current liabilities total | 52.25 | 4 836.57 | 6 301.29 | 5 588.94 | 5 075.27 |
| Current loans from credit institutions | 4 185.50 | 2 006.58 | 2 596.02 | 2 167.56 | 2 662.17 |
| Current trade creditors | 312.47 | 294.74 | 613.54 | 757.76 | 728.52 |
| Short-term deferred tax liabilities | 98.29 | ||||
| Other non-interest bearing current liabilities | 259.49 | 419.13 | 474.59 | 713.99 | 876.21 |
| Current liabilities total | 4 855.75 | 2 720.45 | 3 684.16 | 3 639.31 | 4 266.90 |
| Balance sheet total (liabilities) | 8 330.39 | 11 036.38 | 13 528.38 | 12 691.55 | 13 600.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.