Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRIVATE EQUITY ADVISORS ApS — Credit Rating and Financial Key Figures
CVR number: 30067622
Gothersgade 49, 1123 København K
finance@atp-pep.com
tel: 33193071
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 29 400.00 | 38 400.00 | 28 472.00 | 25 127.00 | 22 426.00 |
| Gross profit | 29 400.00 | 38 400.00 | 28 472.00 | 25 127.00 | 22 426.00 |
| Costs of management | -28 529.00 | -36 534.00 | -27 567.00 | ||
| Employee benefit expenses | -23 985.00 | -21 504.00 | |||
| Total depreciation | -34.00 | ||||
| EBIT | 871.00 | 1 866.00 | 905.00 | 1 142.00 | 888.00 |
| Other financial income | 213.00 | 255.00 | |||
| Other financial expenses | -50.00 | 216.00 | -1.00 | -1.00 | |
| Pre-tax profit | 821.00 | 1 866.00 | 1 121.00 | 1 354.00 | 1 142.00 |
| Income taxes | - 181.00 | - 411.00 | - 251.00 | - 299.00 | - 270.00 |
| Net earnings | 640.00 | 1 455.00 | 870.00 | 1 055.00 | 872.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 500.00 | ||||
| Tangible assets total | 500.00 | ||||
| Investments total | |||||
| Non-current other receivables | 3.00 | 3.00 | 3.00 | 459.00 | 460.00 |
| Long term receivables total | 3.00 | 3.00 | 3.00 | 459.00 | 460.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 400.00 | 432.00 | 6 795.00 | 5 226.00 | 667.00 |
| Prepayments and accrued income | 1 040.00 | 1 453.00 | 1 449.00 | 1 633.00 | 1 725.00 |
| Current other receivables | 549.00 | 498.00 | 499.00 | 2 323.00 | 776.00 |
| Current deferred tax assets | 207.00 | 216.00 | 41.00 | 26.00 | 38.00 |
| Short term receivables total | 2 196.00 | 2 599.00 | 8 784.00 | 9 208.00 | 3 206.00 |
| Cash and bank deposits | 7 933.00 | 12 725.00 | 3 340.00 | 5 037.00 | 11 011.00 |
| Cash and cash equivalents | 7 933.00 | 12 725.00 | 3 340.00 | 5 037.00 | 11 011.00 |
| Balance sheet total (assets) | 10 132.00 | 15 327.00 | 12 127.00 | 14 704.00 | 15 177.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 6 813.00 | 7 453.00 | 8 908.00 | 9 778.00 | 10 833.00 |
| Profit of the financial year | 640.00 | 1 455.00 | 870.00 | 1 055.00 | 872.00 |
| Shareholders equity total | 7 578.00 | 9 033.00 | 9 903.00 | 10 958.00 | 11 830.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 605.00 | 312.00 | 362.00 | 280.00 | 792.00 |
| Current owed to group member | 691.00 | 3 920.00 | 696.00 | 2 176.00 | 1 402.00 |
| Short-term deferred tax liabilities | 168.00 | 402.00 | 126.00 | ||
| Other non-interest bearing current liabilities | 1 090.00 | 1 660.00 | 1 166.00 | 1 164.00 | 1 153.00 |
| Current liabilities total | 2 554.00 | 6 294.00 | 2 224.00 | 3 746.00 | 3 347.00 |
| Balance sheet total (liabilities) | 10 132.00 | 15 327.00 | 12 127.00 | 14 704.00 | 15 177.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.