BOBACH ApS — Credit Rating and Financial Key Figures
CVR number: 70755319
Bredgade 77, 1260 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.92 | -33.23 | - 151.83 | -72.26 | - 396.66 |
| Total depreciation | -9.00 | -9.00 | -9.00 | -9.00 | -9.00 |
| EBIT | -29.92 | -42.23 | - 160.83 | -81.26 | - 405.66 |
| Other financial income | 301.76 | 190.07 | 127.86 | 377.63 | 1 674.03 |
| Other financial expenses | - 111.88 | -99.76 | -77.64 | - 136.73 | - 116.93 |
| Reduction non-current investment assets | - 130.99 | 130.99 | |||
| Net income from associates (fin.) | 17 261.59 | 22 658.43 | 38 426.42 | 1 828.40 | -9 366.74 |
| Pre-tax profit | 17 421.54 | 22 706.50 | 38 315.81 | 1 857.05 | -8 084.30 |
| Income taxes | -35.99 | -18.85 | 24.82 | -13.66 | - 332.67 |
| Net earnings | 17 385.55 | 22 687.65 | 38 340.63 | 1 843.39 | -8 416.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.75 | 33.75 | 24.75 | 15.75 | 6.75 |
| Tangible assets total | 42.75 | 33.75 | 24.75 | 15.75 | 6.75 |
| Participating interests | 101 580.49 | 121 848.92 | 157 225.33 | 134 153.74 | 123 005.25 |
| Investments total | 101 580.49 | 121 848.92 | 157 225.33 | 134 153.74 | 123 005.25 |
| Non-current loans receivable | 5 869.01 | 6 000.00 | |||
| Long term receivables total | 5 869.01 | 6 000.00 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 8 952.19 | 3 229.49 | 522.74 | 405.61 | 178.58 |
| Current other receivables | 3.08 | 3.08 | 3.52 | 5.23 | |
| Current deferred tax assets | 0.01 | 15.15 | 43.82 | 24.17 | |
| Short term receivables total | 8 955.28 | 3 247.71 | 566.56 | 433.30 | 183.80 |
| Other current investments | 15 902.05 | ||||
| Cash and bank deposits | 577.68 | 925.29 | 7 081.17 | 20 525.86 | 57.53 |
| Cash and cash equivalents | 577.68 | 925.29 | 7 081.17 | 20 525.86 | 15 959.58 |
| Balance sheet total (assets) | 111 156.19 | 126 055.68 | 164 897.82 | 160 997.65 | 145 155.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 7 000.00 | 2 000.00 | 4 000.00 | 12 000.00 | |
| Other reserves | 96 896.03 | 117 164.46 | 152 540.87 | 129 469.28 | 112 320.79 |
| Retained earnings | -12 313.06 | -17 195.93 | -33 884.70 | 27 527.53 | 28 519.41 |
| Profit of the financial year | 17 385.55 | 22 687.65 | 38 340.63 | 1 843.39 | -8 416.97 |
| Shareholders equity total | 109 168.53 | 124 856.17 | 161 196.80 | 159 040.19 | 144 623.22 |
| Provisions | 5.00 | 5.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 10.00 | 15.00 | 20.00 | 25.00 |
| Short-term deferred tax liabilities | 307.39 | ||||
| Other non-interest bearing current liabilities | 1 975.17 | 1 184.50 | 3 686.01 | 1 937.46 | 199.77 |
| Current liabilities total | 1 982.67 | 1 194.50 | 3 701.01 | 1 957.46 | 532.16 |
| Balance sheet total (liabilities) | 111 156.19 | 126 055.68 | 164 897.82 | 160 997.65 | 145 155.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.