Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Syndicate ApS — Credit Rating and Financial Key Figures
CVR number: 39592452
Heidesvej 3 A, 8270 Højbjerg
orh@syndicate.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 517.25 | 11 646.54 | 15 917.82 | 15 870.47 | 13 133.77 |
| Employee benefit expenses | -8 163.56 | -10 126.24 | -12 580.27 | -13 537.06 | -14 285.26 |
| Total depreciation | -19.84 | -17.23 | -11.08 | ||
| EBIT | 333.85 | 1 503.08 | 3 326.47 | 2 333.41 | -1 151.49 |
| Other financial income | 1 214.34 | 90.40 | 37.00 | 19.79 | 47.76 |
| Other financial expenses | -21.91 | -34.53 | -8.97 | -77.30 | -17.07 |
| Pre-tax profit | 1 526.29 | 1 558.95 | 3 354.50 | 2 275.90 | -1 120.80 |
| Income taxes | - 344.53 | - 397.17 | - 743.59 | - 525.23 | 234.98 |
| Net earnings | 1 181.76 | 1 161.78 | 2 610.91 | 1 750.67 | - 885.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.31 | 11.08 | |||
| Tangible assets total | 28.31 | 11.08 | |||
| Investments total | 128.15 | 125.63 | 244.01 | 104.28 | 71.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 742.33 | 9 717.06 | 10 297.95 | 8 317.28 | 6 819.05 |
| Current amounts owed by group member comp. | 214.87 | 59.20 | 442.56 | 405.20 | 837.38 |
| Prepayments and accrued income | 2.94 | 2.94 | 93.92 | 114.01 | 111.81 |
| Current other receivables | 18.36 | 0.33 | 0.01 | ||
| Current deferred tax assets | 1.60 | 3.40 | 234.98 | ||
| Short term receivables total | 5 980.11 | 9 782.92 | 10 834.44 | 8 836.49 | 8 003.22 |
| Other current investments | 2 205.39 | 599.30 | |||
| Cash and bank deposits | 267.42 | 622.48 | 1 877.51 | 1 987.99 | 1 206.37 |
| Cash and cash equivalents | 2 472.80 | 1 221.78 | 1 877.51 | 1 987.99 | 1 206.37 |
| Balance sheet total (assets) | 8 609.36 | 11 141.41 | 12 955.96 | 10 928.76 | 9 281.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 200.00 | 2 000.00 | 1 600.00 | 400.00 | |
| Retained earnings | 509.38 | 1 691.14 | 852.93 | 863.83 | 2 214.51 |
| Profit of the financial year | 1 181.76 | 1 161.78 | 2 610.91 | 1 750.67 | - 885.81 |
| Shareholders equity total | 2 141.14 | 3 102.92 | 5 713.83 | 4 464.51 | 1 978.69 |
| Non-current other liabilities | 417.07 | 415.86 | |||
| Non-current deferred tax liabilities | 398.97 | 1 156.05 | 983.40 | 475.13 | |
| Non-current liabilities total | 417.07 | 814.83 | 1 156.05 | 983.40 | 475.13 |
| Current loans from credit institutions | 46.15 | 82.42 | 50.46 | ||
| Advances received | 79.80 | ||||
| Current trade creditors | 3 226.38 | 5 531.81 | 4 017.48 | 4 253.59 | 4 960.82 |
| Current owed to group member | 344.06 | ||||
| Short-term deferred tax liabilities | 773.21 | 337.98 | 398.97 | 525.23 | |
| Other non-interest bearing current liabilities | 1 627.70 | 1 353.86 | 1 623.48 | 1 144.84 | 1 290.76 |
| Current liabilities total | 6 051.15 | 7 223.66 | 6 086.08 | 5 480.85 | 6 827.26 |
| Balance sheet total (liabilities) | 8 609.36 | 11 141.41 | 12 955.96 | 10 928.76 | 9 281.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.