MapScaping ApS — Credit Rating and Financial Key Figures
CVR number: 40493999
Hegnsgårdsvej 46, 7120 Vejle Øst
sales@mapscaping.com
tel: 20809957
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8.24 | 17.06 | 17.21 | 91.45 | 164.42 |
| Employee benefit expenses | -8.55 | -15.00 | -87.05 | - 139.93 | |
| EBIT | 8.24 | 8.51 | 2.20 | 4.40 | 24.49 |
| Other financial income | -2.67 | -6.60 | 0.13 | 1.41 | |
| Other financial expenses | -3.89 | -1.55 | -2.00 | -0.36 | -7.16 |
| Pre-tax profit | 1.68 | 0.36 | 0.33 | 5.45 | 17.33 |
| Income taxes | -0.37 | -0.28 | -0.09 | -1.21 | -3.81 |
| Net earnings | 1.31 | 0.08 | 0.24 | 4.24 | 13.53 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.70 | ||||
| Finished products/goods | 10.21 | ||||
| Inventories total | 10.21 | 10.70 | |||
| Current trade debtors | 3.83 | 5.95 | 7.39 | 16.97 | 8.22 |
| Current other receivables | 0.00 | 2.90 | 4.21 | 1.31 | 3.40 |
| Short term receivables total | 3.83 | 8.85 | 11.60 | 18.29 | 11.62 |
| Cash and bank deposits | 49.40 | 49.82 | 42.07 | 72.65 | 60.38 |
| Cash and cash equivalents | 49.40 | 49.82 | 42.07 | 72.65 | 60.38 |
| Balance sheet total (assets) | 53.23 | 68.88 | 64.37 | 90.93 | 72.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1.31 | 1.39 | 1.63 | 5.87 | |
| Profit of the financial year | 1.31 | 0.08 | 0.24 | 4.24 | 13.53 |
| Shareholders equity total | 41.31 | 41.39 | 41.63 | 45.87 | 59.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.15 | 5.48 | 6.86 | 4.13 | 2.76 |
| Current owed to participating | 6.38 | 19.42 | 14.44 | 8.44 | 0.31 |
| Short-term deferred tax liabilities | 0.09 | 1.21 | 3.81 | ||
| Other non-interest bearing current liabilities | 0.39 | 2.59 | 1.34 | 31.28 | 5.73 |
| Current liabilities total | 11.92 | 27.49 | 22.73 | 45.06 | 12.60 |
| Balance sheet total (liabilities) | 53.23 | 68.88 | 64.37 | 90.93 | 72.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.