Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSE Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38778080
Korfits Vej 5, 9280 Storvorde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18.48 | 22.36 | -5.00 | ||
| Total depreciation | -10.51 | -1.00 | -23.65 | ||
| EBIT | 7.97 | 22.36 | -1.00 | -28.66 | |
| Other financial income | 29.14 | 19.00 | 34.57 | 0.01 | |
| Other financial expenses | -2.47 | -0.31 | -0.67 | -30.80 | |
| Net income from associates (fin.) | 6.80 | 13.58 | 66.00 | 79.19 | 68.43 |
| Pre-tax profit | 41.44 | 35.63 | 84.00 | 113.09 | 8.98 |
| Income taxes | -1.32 | -4.00 | -7.60 | 3.88 | |
| Net earnings | 41.44 | 34.31 | 80.00 | 105.48 | 12.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23.65 | 23.65 | |||
| Machinery and equipment | 24.00 | 23.65 | |||
| Tangible assets total | 23.65 | 23.65 | 24.00 | 23.65 | |
| Holdings in group member companies | 24.57 | 59.62 | 83.00 | 155.42 | 223.86 |
| Investments total | 24.57 | 59.62 | 83.00 | 155.42 | 223.86 |
| Non-current loans receivable | 192.69 | 190.00 | |||
| Long term receivables total | 192.69 | 190.00 | |||
| Inventories total | |||||
| Current trade debtors | 5.00 | 5.00 | 5.00 | ||
| Current other receivables | 44.47 | 44.47 | 29.00 | 28.96 | |
| Current deferred tax assets | 31.20 | ||||
| Short term receivables total | 44.47 | 49.47 | 34.00 | 33.96 | 31.20 |
| Other current investments | 171.22 | 224.34 | 235.34 | ||
| Cash and bank deposits | 71.76 | 130.68 | 10.00 | 10.42 | 2.46 |
| Cash and cash equivalents | 71.76 | 301.90 | 10.00 | 234.76 | 237.80 |
| Balance sheet total (assets) | 357.14 | 434.64 | 341.00 | 447.79 | 492.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 57.20 | -1.00 | 61.00 | 79.40 |
| Other reserves | 102.00 | ||||
| Retained earnings | 198.50 | 182.74 | 116.00 | 228.64 | 254.72 |
| Profit of the financial year | 41.44 | 34.31 | 80.00 | 105.48 | 12.86 |
| Shareholders equity total | 337.14 | 314.25 | 337.00 | 435.12 | 386.98 |
| Non-current liabilities total | |||||
| Current owed to participating | 28.47 | ||||
| Current owed to group member | 20.00 | 90.60 | 61.00 | ||
| Short-term deferred tax liabilities | 1.32 | 4.00 | 12.55 | 27.32 | |
| Other non-interest bearing current liabilities | 0.00 | 0.12 | 17.55 | ||
| Current liabilities total | 20.00 | 120.39 | 4.00 | 12.67 | 105.88 |
| Balance sheet total (liabilities) | 357.14 | 434.64 | 341.00 | 447.79 | 492.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.