Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bendiksen ApS — Credit Rating and Financial Key Figures
CVR number: 38940236
Nørrevænget 15, Allested 5672 Broby
S@Bendiksen.nu
tel: 30615188
bendiksen.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 540.31 | 1 214.29 | 2 291.63 | 3 069.32 | 3 597.82 |
| Employee benefit expenses | -1 225.42 | - 873.49 | -1 774.30 | -2 145.23 | -2 710.58 |
| Other operating expenses | -18.02 | ||||
| Total depreciation | - 159.13 | - 128.07 | - 128.07 | - 166.96 | - 186.87 |
| EBIT | 137.73 | 212.72 | 389.26 | 757.13 | 700.37 |
| Other financial income | 1.73 | 3.16 | 0.95 | 10.27 | |
| Other financial expenses | -8.88 | -5.57 | -7.25 | -9.04 | -21.14 |
| Pre-tax profit | 130.58 | 210.31 | 382.01 | 749.03 | 689.49 |
| Income taxes | -36.26 | -49.58 | -85.88 | - 170.31 | - 158.17 |
| Net earnings | 94.32 | 160.73 | 296.14 | 578.72 | 531.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 449.15 | 394.22 | 266.15 | 371.65 | 496.24 |
| Tangible assets total | 449.15 | 394.22 | 266.15 | 371.65 | 496.24 |
| Investments total | |||||
| Non-current other receivables | 48.00 | 48.00 | 48.00 | 48.00 | 125.00 |
| Long term receivables total | 48.00 | 48.00 | 48.00 | 48.00 | 125.00 |
| Raw materials and consumables | 134.40 | 131.30 | 110.70 | 159.00 | 147.50 |
| Inventories total | 134.40 | 131.30 | 110.70 | 159.00 | 147.50 |
| Current trade debtors | 809.11 | 1 103.98 | 705.05 | 2 680.67 | 1 173.20 |
| Current amounts owed by group member comp. | 69.85 | 218.26 | |||
| Prepayments and accrued income | 120.61 | 116.96 | |||
| Current other receivables | 94.02 | 0.08 | 0.10 | ||
| Current deferred tax assets | 1.41 | ||||
| Short term receivables total | 903.13 | 1 173.83 | 706.54 | 3 019.64 | 1 290.16 |
| Cash and bank deposits | 7.87 | 8.18 | 665.60 | 110.42 | 837.36 |
| Cash and cash equivalents | 7.87 | 8.18 | 665.60 | 110.42 | 837.36 |
| Balance sheet total (assets) | 1 542.55 | 1 755.54 | 1 796.99 | 3 708.71 | 2 896.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 70.00 | 200.00 | 300.00 | 500.00 | |
| Retained earnings | 752.67 | 776.99 | 737.72 | 733.86 | 812.58 |
| Profit of the financial year | 94.32 | 160.73 | 296.14 | 578.72 | 531.33 |
| Shareholders equity total | 896.99 | 1 057.72 | 1 283.86 | 1 662.58 | 1 893.90 |
| Provisions | 28.99 | 6.78 | 18.37 | 8.65 | |
| Non-current other liabilities | 35.06 | 35.45 | |||
| Non-current deferred tax liabilities | 24.38 | 71.80 | 94.06 | 150.53 | 167.89 |
| Non-current liabilities total | 59.44 | 107.25 | 94.06 | 150.53 | 167.89 |
| Current trade creditors | 69.07 | 201.77 | 140.85 | 993.67 | 93.54 |
| Current owed to participating | 18.66 | 40.44 | 2.80 | 49.11 | 98.99 |
| Current owed to group member | 99.98 | 18.66 | 154.96 | 116.83 | |
| Other non-interest bearing current liabilities | 369.41 | 341.59 | 256.76 | 679.50 | 516.45 |
| Current liabilities total | 557.13 | 583.80 | 419.07 | 1 877.24 | 825.82 |
| Balance sheet total (liabilities) | 1 542.55 | 1 755.54 | 1 796.99 | 3 708.71 | 2 896.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.