Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BKI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28482337
Ediths Allé 12, Dyrup 5250 Odense SV
bki@timextender.com
tel: 64473117
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 106.21 | - 650.20 | |||
| Gross profit | - 106.21 | - 650.20 | -2 130.78 | -1 365.46 | - 628.24 |
| Employee benefit expenses | - 408.00 | - 408.00 | - 408.00 | - 408.00 | - 408.00 |
| EBIT | - 514.21 | -1 058.20 | -2 538.78 | -1 773.46 | -1 036.24 |
| Other financial income | 86 309.18 | 21 827.24 | 18 155.09 | 54 423.32 | 55 150.91 |
| Other financial expenses | - 955.04 | -52 136.25 | -7 109.87 | -32 136.65 | -16 847.87 |
| Net income from associates (fin.) | - 415.44 | -9 254.72 | -15.35 | -21.39 | - 138.49 |
| Pre-tax profit | 84 424.49 | -40 621.93 | 8 491.08 | 20 491.81 | 37 128.31 |
| Income taxes | -18 514.06 | 6 900.42 | -4 754.88 | -4 625.08 | -8 198.87 |
| Net earnings | 65 910.43 | -33 721.51 | 3 736.21 | 15 866.73 | 28 929.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 831.05 | 14 652.36 | 4 637.00 | 7 439.01 | 7 300.51 |
| Investments total | 8 831.05 | 14 652.36 | 4 637.00 | 7 439.01 | 7 300.51 |
| Non-curr. owed by group member comp. | 117 500.00 | ||||
| Non-current loans receivable | 36 741.34 | 30 087.42 | 40 126.69 | 40 126.69 | 40 126.69 |
| Non-current other receivables | 2 000.00 | 48 841.88 | 70 599.81 | 86 388.00 | |
| Long term receivables total | 156 241.34 | 30 087.42 | 88 968.57 | 110 726.50 | 126 514.69 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 314.87 | 2 670.85 | 61.12 | 83.11 | |
| Current other receivables | 3 490.57 | 70 428.88 | 4 383.37 | 15 706.24 | 53 485.68 |
| Current deferred tax assets | 9 847.05 | 3 933.91 | 8 673.13 | 8 654.34 | |
| Short term receivables total | 7 805.44 | 80 275.93 | 10 988.13 | 24 440.49 | 62 223.13 |
| Other current investments | 383 940.85 | 372 825.06 | 427 748.76 | 416 946.14 | 390 918.72 |
| Cash and bank deposits | 15 031.50 | 89 133.09 | 38 168.14 | 5 268.47 | 1 827.03 |
| Cash and cash equivalents | 398 972.35 | 461 958.15 | 465 916.90 | 422 214.61 | 392 745.75 |
| Balance sheet total (assets) | 571 850.19 | 586 973.85 | 570 510.60 | 564 820.61 | 588 784.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 325.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 3 000.00 | 3 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 14 425.26 | 4 409.91 | 7 211.92 | 7 073.43 | |
| Retained earnings | 443 023.55 | 557 229.04 | 530 522.87 | 529 457.08 | 543 462.30 |
| Profit of the financial year | 65 910.43 | -33 721.51 | 3 736.21 | 15 866.73 | 28 929.44 |
| Shareholders equity total | 510 258.98 | 541 432.79 | 542 169.00 | 555 035.73 | 581 965.17 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 45 140.76 | 25 129.21 | 25 278.62 | ||
| Current owed to participating | 9.88 | 2 287.87 | 299.38 | ||
| Current owed to group member | 3 929.57 | 51.98 | |||
| Short-term deferred tax liabilities | 16 208.54 | 16 230.31 | 588.85 | 9 354.88 | 6 644.06 |
| Other non-interest bearing current liabilities | 241.91 | 242.09 | 186.26 | 130.62 | 122.88 |
| Current liabilities total | 61 591.20 | 45 541.06 | 28 341.60 | 9 784.88 | 6 818.92 |
| Balance sheet total (liabilities) | 571 850.19 | 586 973.85 | 570 510.60 | 564 820.61 | 588 784.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.