BKI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28482337
Ediths Allé 12, Dyrup 5250 Odense SV
bki@timextender.com
tel: 64473117
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 106.21 | - 650.20 | |||
Gross profit | -59.31 | - 106.21 | - 650.20 | -2 130.78 | -1 365.46 |
Employee benefit expenses | - 408.00 | - 408.00 | - 408.00 | - 408.00 | - 408.00 |
EBIT | - 467.31 | - 514.21 | -1 058.20 | -2 538.78 | -1 773.46 |
Other financial income | 17 144.84 | 86 309.18 | 21 827.24 | 18 155.09 | 54 423.32 |
Other financial expenses | -6 695.91 | - 955.04 | -52 136.25 | -7 109.87 | -32 136.65 |
Net income from associates (fin.) | - 415.44 | -9 254.72 | -15.35 | -21.39 | |
Pre-tax profit | 9 981.61 | 84 424.49 | -40 621.93 | 8 491.08 | 20 491.81 |
Income taxes | -2 652.68 | -18 514.06 | 6 900.42 | -4 754.88 | -4 625.08 |
Net earnings | 7 328.93 | 65 910.43 | -33 721.51 | 3 736.21 | 15 866.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 8 831.05 | 14 652.36 | 4 637.00 | 7 439.01 | |
Participating interests | 33 000.00 | ||||
Investments total | 33 000.00 | 8 831.05 | 14 652.36 | 4 637.00 | 7 439.01 |
Non-curr. owed by group member comp. | 117 500.00 | ||||
Non-curr. owed by particip. interest comp. | 109 500.00 | ||||
Non-current loans receivable | 31 875.75 | 36 741.34 | 30 087.42 | 40 126.69 | 40 126.69 |
Non-current other receivables | 3 000.00 | 2 000.00 | 48 841.88 | 70 599.81 | |
Long term receivables total | 144 375.75 | 156 241.34 | 30 087.42 | 88 968.57 | 110 726.50 |
Inventories total | |||||
Current amounts owed by group member comp. | 4 314.87 | 2 670.85 | 61.12 | ||
Current owed by particip. interest comp. | 3 499.66 | ||||
Current other receivables | 2 515.47 | 3 490.57 | 70 428.88 | 4 383.37 | 15 706.24 |
Current deferred tax assets | 554.47 | 9 847.05 | 3 933.91 | 8 673.13 | |
Short term receivables total | 6 569.59 | 7 805.44 | 80 275.93 | 10 988.13 | 24 440.49 |
Other current investments | 316 133.74 | 383 940.85 | 372 825.06 | 427 748.76 | 416 946.14 |
Cash and bank deposits | 13 396.76 | 15 031.50 | 89 133.09 | 38 168.14 | 5 268.47 |
Cash and cash equivalents | 329 530.50 | 398 972.35 | 461 958.15 | 465 916.90 | 422 214.61 |
Balance sheet total (assets) | 513 475.84 | 571 850.19 | 586 973.85 | 570 510.60 | 564 820.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 325.00 | 325.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 3 000.00 | 3 000.00 | 2 000.00 | |
Other reserves | 14 425.26 | 4 409.91 | 7 211.92 | ||
Retained earnings | 460 448.12 | 443 023.55 | 557 229.04 | 530 522.87 | 529 457.08 |
Profit of the financial year | 7 328.93 | 65 910.43 | -33 721.51 | 3 736.21 | 15 866.73 |
Shareholders equity total | 468 102.05 | 510 258.98 | 541 432.79 | 542 169.00 | 555 035.73 |
Non-current liabilities total | |||||
Current loans from credit institutions | 45 140.16 | 45 140.76 | 25 129.21 | 25 278.62 | |
Current owed to participating | 9.88 | 2 287.87 | 299.38 | ||
Current owed to group member | 3 929.57 | ||||
Short-term deferred tax liabilities | 16 208.54 | 16 230.31 | 588.85 | 9 354.88 | |
Other non-interest bearing current liabilities | 233.63 | 241.91 | 242.09 | 186.26 | 130.62 |
Current liabilities total | 45 373.79 | 61 591.20 | 45 541.06 | 28 341.60 | 9 784.88 |
Balance sheet total (liabilities) | 513 475.84 | 571 850.19 | 586 973.85 | 570 510.60 | 564 820.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.