EJENDOMSSELSKABET STENHUSVEJ 66, HOLBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 35667768
Ildervej 15 B, 8270 Højbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 805.23 | 3 858.14 | 3 896.31 | 4 006.27 | 4 077.37 |
Total depreciation | -1 444.15 | -1 444.15 | -1 444.15 | -1 444.15 | -1 444.15 |
EBIT | 2 361.09 | 2 414.00 | 2 452.17 | 2 562.12 | 2 633.22 |
Other financial income | 70.61 | 510.97 | |||
Other financial expenses | - 833.47 | - 722.13 | - 606.63 | - 578.29 | - 921.50 |
Pre-tax profit | 1 527.62 | 1 691.87 | 1 845.54 | 2 054.44 | 2 222.69 |
Income taxes | - 336.08 | - 372.19 | - 406.02 | - 452.00 | - 489.10 |
Net earnings | 1 191.54 | 1 319.68 | 1 439.52 | 1 602.44 | 1 733.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 33 335.11 | 31 890.96 | 30 446.82 | 29 002.67 | 27 558.52 |
Tangible assets total | 33 335.11 | 31 890.96 | 30 446.82 | 29 002.67 | 27 558.52 |
Investments total | |||||
Non-current other receivables | 1 737.63 | 1 073.95 | |||
Long term receivables total | 1 737.63 | 1 073.95 | |||
Inventories total | |||||
Current trade debtors | 1 220.72 | 1 286.95 | 1 314.99 | 1 332.58 | 1 367.88 |
Current amounts owed by group member comp. | 199.03 | 2 610.52 | 4 529.27 | ||
Short term receivables total | 1 220.72 | 1 286.95 | 1 514.02 | 3 943.10 | 5 897.15 |
Cash and bank deposits | 2.14 | 130.58 | 430.52 | 60.13 | 116.81 |
Cash and cash equivalents | 2.14 | 130.58 | 430.52 | 60.13 | 116.81 |
Balance sheet total (assets) | 34 557.97 | 33 308.49 | 32 391.35 | 34 743.54 | 34 646.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | - 876.89 | -1 261.36 | - 739.81 | 1 120.32 | 602.65 |
Retained earnings | 2 901.12 | 4 092.66 | 5 412.34 | 6 851.86 | 8 454.31 |
Profit of the financial year | 1 191.54 | 1 319.68 | 1 439.52 | 1 602.44 | 1 733.59 |
Shareholders equity total | 3 265.77 | 4 200.99 | 6 162.05 | 9 624.62 | 10 840.54 |
Provisions | 264.00 | 308.00 | 352.00 | 396.00 | 440.00 |
Non-current loans from credit institutions | 18 501.58 | 17 479.80 | 15 532.28 | 13 629.97 | 12 582.51 |
Non-current liabilities total | 18 501.58 | 17 479.80 | 15 532.28 | 13 629.97 | 12 582.51 |
Current loans from credit institutions | 1 271.81 | 1 271.99 | 1 274.66 | 1 277.34 | 1 280.03 |
Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Current owed to group member | 9 678.92 | 8 227.54 | 6 988.43 | 7 267.97 | 7 558.69 |
Short-term deferred tax liabilities | 100.63 | 273.75 | 509.12 | 932.65 | 299.09 |
Other non-interest bearing current liabilities | 486.69 | 496.51 | 502.63 | 534.57 | 539.27 |
Accruals and deferred income | 976.58 | 1 037.93 | 1 058.18 | 1 068.42 | 1 094.31 |
Current liabilities total | 12 526.63 | 11 319.71 | 10 345.02 | 11 092.95 | 10 783.39 |
Balance sheet total (liabilities) | 34 557.97 | 33 308.49 | 32 391.35 | 34 743.54 | 34 646.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.