MSCHOU HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29810397
Kongelundsvej 451, 2770 Kastrup
martinschou@yahoo.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.87 | -12.06 | -8.36 | -4.53 | -12.37 |
| EBIT | -7.87 | -12.06 | -8.36 | -4.53 | -12.37 |
| Other financial income | 246.78 | 897.13 | 41.14 | 272.59 | 653.51 |
| Other financial expenses | -0.18 | - 278.18 | -1.99 | ||
| Net income from associates (fin.) | 0.87 | 5.92 | 158.19 | 12.99 | |
| Pre-tax profit | 239.79 | 890.81 | -87.21 | 279.06 | 641.14 |
| Income taxes | -33.01 | - 185.72 | 31.34 | -32.64 | -14.10 |
| Net earnings | 206.77 | 705.10 | -55.86 | 246.42 | 627.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 132.61 | 138.53 | 296.73 | 139.71 | 225.00 |
| Investments total | 132.61 | 138.53 | 296.73 | 139.71 | 225.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 80.39 | 170.53 | 170.60 | 174.81 | |
| Current other receivables | 34.88 | 237.00 | 28.04 | ||
| Current deferred tax assets | 71.18 | 85.97 | 90.87 | ||
| Short term receivables total | 186.44 | 407.53 | 256.58 | 265.68 | 28.04 |
| Other current investments | 3 109.26 | 3 963.88 | 1 603.64 | 1 358.10 | 2 075.00 |
| Cash and bank deposits | 436.82 | 74.36 | 1 103.63 | 1 525.70 | 1 645.54 |
| Cash and cash equivalents | 3 546.08 | 4 038.23 | 2 707.26 | 2 883.80 | 3 720.53 |
| Balance sheet total (assets) | 3 865.14 | 4 584.30 | 3 260.57 | 3 289.18 | 3 973.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 300.00 | 122.00 | ||
| Retained earnings | 3 379.56 | 3 286.34 | 3 191.43 | 2 917.77 | 3 042.18 |
| Profit of the financial year | 206.77 | 705.10 | -55.86 | 246.42 | 627.04 |
| Shareholders equity total | 3 821.34 | 4 416.43 | 3 260.57 | 3 289.18 | 3 916.23 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 167.86 | 46.09 | |||
| Other non-interest bearing current liabilities | 43.80 | 11.26 | |||
| Current liabilities total | 43.80 | 167.86 | 57.35 | ||
| Balance sheet total (liabilities) | 3 865.14 | 4 584.30 | 3 260.57 | 3 289.18 | 3 973.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.