Rasmus Murer ApS — Credit Rating and Financial Key Figures
CVR number: 40967494
Fiskbækvej 14, 8831 Løgstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 838.70 | 1 104.09 | 677.59 | 482.66 | 270.87 |
| Employee benefit expenses | - 596.77 | -1 052.15 | - 397.22 | - 420.99 | - 432.02 |
| Total depreciation | -0.93 | -33.39 | -34.68 | -34.68 | -34.68 |
| EBIT | 241.00 | 18.55 | 245.69 | 26.99 | - 195.83 |
| Other financial income | 0.15 | 0.39 | |||
| Other financial expenses | -4.67 | -4.95 | -5.30 | -6.51 | -8.44 |
| Pre-tax profit | 236.33 | 13.60 | 240.39 | 20.63 | - 203.87 |
| Income taxes | -52.53 | -3.64 | -52.97 | -4.59 | 44.43 |
| Net earnings | 183.80 | 9.96 | 187.42 | 16.04 | - 159.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 125.98 | 154.06 | 119.38 | 84.70 | 50.03 |
| Tangible assets total | 125.98 | 154.06 | 119.38 | 84.70 | 50.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 163.62 | 0.00 | 30.46 | ||
| Prepayments and accrued income | 5.95 | ||||
| Current other receivables | 69.11 | 197.59 | 130.98 | 58.74 | |
| Current deferred tax assets | 2.68 | 35.79 | |||
| Short term receivables total | 163.62 | 75.06 | 200.27 | 161.44 | 94.53 |
| Cash and bank deposits | 386.98 | 127.64 | 319.11 | 297.96 | 124.21 |
| Cash and cash equivalents | 386.98 | 127.64 | 319.11 | 297.96 | 124.21 |
| Balance sheet total (assets) | 676.59 | 356.76 | 638.77 | 544.10 | 268.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 58.90 | 61.00 | ||
| Retained earnings | -56.50 | 127.30 | 78.36 | 204.78 | 220.82 |
| Profit of the financial year | 183.80 | 9.96 | 187.42 | 16.04 | - 159.44 |
| Shareholders equity total | 223.80 | 177.26 | 364.68 | 321.82 | 101.37 |
| Provisions | 6.77 | 10.41 | 44.06 | 18.63 | |
| Non-current liabilities total | |||||
| Current trade creditors | 139.65 | 30.10 | 79.90 | 30.65 | 15.60 |
| Current owed to participating | 24.87 | 45.72 | 47.86 | 42.26 | 91.86 |
| Short-term deferred tax liabilities | 45.76 | 20.03 | |||
| Other non-interest bearing current liabilities | 235.73 | 93.26 | 102.27 | 110.71 | 59.94 |
| Current liabilities total | 446.02 | 169.09 | 230.03 | 203.65 | 167.39 |
| Balance sheet total (liabilities) | 676.59 | 356.76 | 638.77 | 544.10 | 268.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.