Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Egedal Security ApS — Credit Rating and Financial Key Figures
CVR number: 38689479
Smedeland 32, Smedeland 2600 Glostrup
Salg@egedalsecurity.dk
tel: 72283737
www.egedalsecurity.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 004.27 | 5 011.31 | 4 069.54 | 8 081.99 | 8 613.35 |
| Employee benefit expenses | -2 332.05 | -4 417.21 | -4 345.97 | -7 064.86 | -8 300.47 |
| Total depreciation | - 138.93 | - 164.88 | - 139.13 | - 117.64 | - 273.40 |
| EBIT | 533.28 | 429.23 | - 415.56 | 899.48 | 39.48 |
| Other financial income | 1.81 | 4.46 | |||
| Other financial expenses | -21.39 | -20.67 | -39.56 | -45.53 | -26.39 |
| Pre-tax profit | 511.90 | 408.55 | - 453.32 | 858.41 | 13.09 |
| Income taxes | - 113.66 | -86.60 | 98.84 | - 188.97 | 0.51 |
| Net earnings | 398.24 | 321.95 | - 354.47 | 669.43 | 13.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 181.00 | 144.80 | 108.60 | 72.40 | 36.20 |
| Intangible assets total | 181.00 | 144.80 | 108.60 | 72.40 | 36.20 |
| Machinery and equipment | 423.94 | 295.27 | 398.45 | 919.98 | 682.79 |
| Tangible assets total | 423.94 | 295.27 | 398.45 | 919.98 | 682.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 870.16 | 1 142.02 | 1 090.92 | 1 871.42 | 1 613.91 |
| Current amounts owed by group member comp. | 19.42 | 115.83 | |||
| Current owed by particip. interest comp. | 48.00 | ||||
| Prepayments and accrued income | 68.29 | 96.58 | 71.92 | 76.91 | |
| Current other receivables | 0.69 | 49.06 | |||
| Current deferred tax assets | 63.73 | ||||
| Short term receivables total | 918.16 | 1 229.73 | 1 251.22 | 2 059.86 | 1 739.88 |
| Cash and bank deposits | 980.73 | 1 287.57 | 350.93 | 712.53 | 102.90 |
| Cash and cash equivalents | 980.73 | 1 287.57 | 350.93 | 712.53 | 102.90 |
| Balance sheet total (assets) | 2 503.84 | 2 957.37 | 2 109.20 | 3 764.77 | 2 561.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.60 | 200.00 | 70.00 | 700.00 | |
| Retained earnings | 457.49 | 655.73 | 907.68 | - 146.79 | 522.64 |
| Profit of the financial year | 398.24 | 321.95 | - 354.47 | 669.43 | 13.60 |
| Shareholders equity total | 1 020.33 | 1 227.68 | 673.21 | 1 272.64 | 586.24 |
| Provisions | 50.81 | 35.11 | 59.48 | 33.74 | |
| Non-current loans from credit institutions | 237.25 | 180.84 | 270.72 | 589.49 | 400.25 |
| Non-current liabilities total | 237.25 | 180.84 | 270.72 | 589.49 | 400.25 |
| Current loans from credit institutions | 82.22 | 63.28 | 102.69 | 135.27 | 149.56 |
| Current trade creditors | 155.32 | 87.32 | 121.69 | 1 011.81 | 352.44 |
| Current owed to group member | 155.66 | 312.79 | |||
| Short-term deferred tax liabilities | 116.80 | 92.30 | 65.76 | 25.23 | |
| Other non-interest bearing current liabilities | 841.11 | 1 270.83 | 785.23 | 630.32 | 701.52 |
| Current liabilities total | 1 195.44 | 1 513.74 | 1 165.27 | 1 843.15 | 1 541.54 |
| Balance sheet total (liabilities) | 2 503.84 | 2 957.37 | 2 109.20 | 3 764.77 | 2 561.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.