iFEED ApS — Credit Rating and Financial Key Figures
CVR number: 38432885
Ikarosvej 45, 9210 Aalborg SØ
jesper@ifeednaturally.com
www.ifeedtech.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 029.84 | ||||
| External services | - 860.57 | ||||
| Gross profit | 169.26 | 169.51 | 185.25 | 283.85 | 196.13 |
| EBIT | 169.26 | 169.51 | 185.25 | 283.85 | 196.13 |
| Other financial expenses | -1.98 | -7.60 | -10.14 | -6.99 | -5.52 |
| Pre-tax profit | 167.29 | 161.90 | 175.11 | 276.86 | 190.60 |
| Income taxes | -36.80 | -40.47 | -33.67 | -60.91 | -41.93 |
| Net earnings | 130.48 | 121.43 | 141.44 | 215.95 | 148.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 122.53 | 18.17 | 18.17 | 9.09 | 4.54 |
| Inventories total | 122.53 | 18.17 | 18.17 | 9.09 | 4.54 |
| Current trade debtors | 19.73 | ||||
| Current other receivables | 20.45 | 145.67 | |||
| Short term receivables total | 19.73 | 20.45 | 145.67 | ||
| Cash and bank deposits | 889.92 | 1 367.09 | 652.40 | 819.37 | 547.56 |
| Cash and cash equivalents | 889.92 | 1 367.09 | 652.40 | 819.37 | 547.56 |
| Balance sheet total (assets) | 1 032.18 | 1 385.27 | 691.02 | 828.45 | 697.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 126.31 | ||||
| Other reserves | - 126.31 | ||||
| Retained earnings | 345.10 | 475.58 | 147.01 | 288.45 | 378.09 |
| Profit of the financial year | 130.48 | 121.43 | 141.44 | 215.95 | 148.67 |
| Shareholders equity total | 525.58 | 647.01 | 338.45 | 554.40 | 576.76 |
| Non-current liabilities total | |||||
| Current owed to participating | 273.82 | 137.03 | |||
| Short-term deferred tax liabilities | 75.76 | 103.65 | 108.38 | ||
| Other non-interest bearing current liabilities | 506.60 | 738.26 | 3.00 | 33.37 | 12.63 |
| Current liabilities total | 506.60 | 738.26 | 352.58 | 274.05 | 121.02 |
| Balance sheet total (liabilities) | 1 032.18 | 1 385.27 | 691.02 | 828.45 | 697.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.